USD 25.52
(2.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 371.08 Million | 370.05 Million | 494.47 Million | 326.66 Million | 158.75 Million | 59.26 Million |
Total Current Assets | 194.91 Million | 262.44 Million | 386.34 Million | 272.26 Million | 131.53 Million | 32.88 Million |
Cash And Short Term Investments | 87.52 Million | 176.68 Million | 313.81 Million | 218.78 Million | 90.31 Million | 1.54 Million |
Cash and Cash Equivalents | 87.52 Million | 176.68 Million | 313.81 Million | 218.78 Million | 90.31 Million | 1.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 64.86 Million | 51.39 Million | 40.26 Million | 29.05 Million | 21.97 Million | 16.1 Million |
Inventory | - | 1.05 Million | 1.64 Million | 8.94 Million | 6.87 Million | 1.67 Million |
Other Current Assets | 42.53 Million | 33.3 Million | 30.63 Million | 15.48 Million | 12.36 Million | 13.55 Million |
Total Non-Current Assets | 176.16 Million | 107.61 Million | 108.12 Million | 54.39 Million | 27.22 Million | 26.38 Million |
Net PPE | 17.16 Million | 22.23 Million | 36.98 Million | 29.31 Million | 14.48 Million | 14.21 Million |
Good Will And Intangible Assets | 153.6 Million | 80.28 Million | 64.03 Million | 21.5 Million | 10.18 Million | 9.5 Million |
Good Will | 75.84 Million | 33.73 Million | 33.62 Million | 8.3 Million | 250 Thousand | 250.19 Thousand |
Intangible Assets | 77.76 Million | 46.55 Million | 30.41 Million | 13.2 Million | 9.93 Million | 9.25 Million |
Long-Term Investments | 77.76 Million | - | - | 1.24 Million | 1.59 Million | - |
Tax Assets | 759 Thousand | 81 Thousand | 515 Thousand | 658 Thousand | 775 Thousand | - |
Other Non Current Assets | -73.13 Million | 5 Million | 6.59 Million | 1.67 Million | 180 Thousand | 2.66 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 119.63 Million | 82.23 Million | 77.19 Million | 63.36 Million | 56.89 Million | 270.23 Million |
Total Current Liabilities | 110.11 Million | 79.03 Million | 68.43 Million | 54.99 Million | 35.35 Million | 27.92 Million |
Account Payables | 8.48 Million | 10.83 Million | 5.11 Million | 4.38 Million | 6.01 Million | 4.15 Million |
Tax Payables | 3.04 Million | 1.49 Million | 2.09 Million | 700 Thousand | - | - |
Short Term Debt | 6.44 Million | 6.1 Million | 7.1 Million | 5.95 Million | 2.32 Million | 1.96 Million |
Deferred Revenue | 24.11 Million | 17.68 Million | 16.49 Million | 10.83 Million | 5.4 Million | 6.48 Million |
Other Current Liabilities | 71.07 Million | 44.4 Million | 39.71 Million | 33.81 Million | 21.61 Million | 15.31 Million |
Total Non Current Liabilities | 9.51 Million | 3.19 Million | 8.76 Million | 8.37 Million | 21.54 Million | 242.3 Million |
Long-Term Debt | 2.04 Million | 3.07 Million | 8.69 Million | 8.37 Million | 21.54 Million | 30.31 Million |
Deferred Revenue Non Current | 97 Thousand | 125 Thousand | 65 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.34 Million | -1.35 Million | -2.71 Million | -2.76 Million | - | 211.98 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 251.44 Million | 287.81 Million | 417.28 Million | 263.3 Million | 101.86 Million | -210.97 Million |
Stock Holders Equity | 251.44 Million | 287.81 Million | 417.28 Million | 263.3 Million | 101.86 Million | -210.97 Million |
Common Stock | 577 Thousand | 542 Thousand | 521 Thousand | 449 Thousand | 366 Thousand | 19.94 Thousand |
Retained Earnings | -742.96 Million | -606.08 Million | -429.93 Million | -311.77 Million | -284.48 Million | -210.99 Million |
Accumulated other comprehensive income | - | - | - | - | -158.75 Million | -27.86 Million |
Common Stock Equity | 251.44 Million | 287.81 Million | 417.28 Million | 263.3 Million | 101.86 Million | -210.97 Million |
Capital Lease Obligation | 3.48 Million | 1.28 Million | 15.8 Million | 2.98 Million | 4.42 Million | 4.27 Million |
Total Investments | 77.76 Million | - | - | 1.24 Million | 1.59 Million | - |
Total Debt | 11.98 Million | 9.18 Million | 15.8 Million | 14.32 Million | 23.86 Million | 32.28 Million |
Net Debt | -75.53 Million | -167.5 Million | -298.01 Million | -204.46 Million | -66.45 Million | 30.74 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 371.08 Million | 371.08 Million | 374.64 Million | 340.44 Million | 353.85 Million | 370.05 Million |
Total Current Assets | 194.91 Million | 194.91 Million | 199.24 Million | 219.23 Million | 240.14 Million | 262.44 Million |
Cash And Short Term Investments | 87.52 Million | 87.52 Million | 103.36 Million | 127.67 Million | 149.76 Million | 176.68 Million |
Cash and Cash Equivalents | 87.52 Million | 87.52 Million | 103.36 Million | 127.67 Million | 149.76 Million | 176.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 64.86 Million | 64.86 Million | 57.43 Million | 53.91 Million | 52.93 Million | 51.39 Million |
Inventory | - | - | 777 Thousand | 820 Thousand | 908 Thousand | 1.05 Million |
Other Current Assets | 42.53 Million | 42.53 Million | 37.65 Million | 36.82 Million | 36.54 Million | 33.3 Million |
Total Non-Current Assets | 176.16 Million | 176.16 Million | 175.4 Million | 121.21 Million | 113.7 Million | 107.61 Million |
Net PPE | 17.16 Million | 17.16 Million | 20.33 Million | 23.04 Million | 26.56 Million | 22.23 Million |
Good Will And Intangible Assets | 153.6 Million | 153.6 Million | 152.23 Million | 94.81 Million | 82.94 Million | 80.28 Million |
Good Will | 75.84 Million | 75.84 Million | 75.46 Million | 40.61 Million | 33.73 Million | 33.73 Million |
Intangible Assets | 77.76 Million | 77.76 Million | 76.76 Million | 54.19 Million | 49.21 Million | 46.55 Million |
Long-Term Investments | 77.76 Million | 46.13 Million | - | - | - | - |
Tax Assets | 759 Thousand | 759 Thousand | - | - | - | 81 Thousand |
Other Non Current Assets | -73.13 Million | -41.5 Million | 2.84 Million | 3.35 Million | 4.19 Million | 5 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 119.63 Million | 119.63 Million | 110.04 Million | 93.42 Million | 90.24 Million | 82.23 Million |
Total Current Liabilities | 110.11 Million | 110.11 Million | 98.42 Million | 84.86 Million | 82.98 Million | 79.03 Million |
Account Payables | 8.48 Million | 8.48 Million | 10.9 Million | 7.94 Million | 7.6 Million | 10.83 Million |
Tax Payables | 3.04 Million | 3.04 Million | 4.39 Million | 2.99 Million | 1.68 Million | 1.49 Million |
Short Term Debt | 6.44 Million | 6.44 Million | 7.32 Million | 7.52 Million | 7.67 Million | 6.1 Million |
Deferred Revenue | 24.11 Million | 24.11 Million | 22.03 Million | 16.44 Million | 17.88 Million | 17.68 Million |
Other Current Liabilities | 71.07 Million | 71.07 Million | 58.16 Million | 52.95 Million | 49.82 Million | 44.4 Million |
Total Non Current Liabilities | 9.51 Million | 9.51 Million | 11.62 Million | 8.55 Million | 7.26 Million | 3.19 Million |
Long-Term Debt | 2.04 Million | 2.04 Million | 7.01 Million | 8.27 Million | 6.94 Million | 3.07 Million |
Deferred Revenue Non Current | 97 Thousand | 97 Thousand | 97 Thousand | 99 Thousand | 179 Thousand | 125 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.34 Million | 6.34 Million | 4.28 Million | - | - | -1.35 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 251.44 Million | 251.44 Million | 264.59 Million | 247.02 Million | 263.61 Million | 287.81 Million |
Stock Holders Equity | 251.44 Million | 251.44 Million | 264.59 Million | 247.02 Million | 263.61 Million | 287.81 Million |
Common Stock | 577 Thousand | 577 Thousand | 570 Thousand | 554 Thousand | 548 Thousand | 542 Thousand |
Retained Earnings | -742.96 Million | -742.96 Million | -712.32 Million | -680.38 Million | -643.61 Million | -606.08 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 251.44 Million | 251.44 Million | 264.59 Million | 247.02 Million | 263.61 Million | 287.81 Million |
Capital Lease Obligation | 3.48 Million | 3.48 Million | 14.34 Million | 15.79 Million | 14.62 Million | 1.28 Million |
Total Investments | 77.76 Million | 46.13 Million | - | - | - | - |
Total Debt | 11.98 Million | 11.98 Million | 14.34 Million | 15.79 Million | 14.62 Million | 9.18 Million |
Net Debt | -75.53 Million | -75.53 Million | -89.02 Million | -111.87 Million | -135.14 Million | -167.5 Million |
LSB
DFM
CAIXY
090710
4893
AIW