EUR 2.99
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 118.14 Million | 100.67 Million | 70.27 Million | 49.33 Million | 44.28 Million | 36.7 Million |
Total Current Assets | 64.63 Million | 57.22 Million | 49.52 Million | 30.42 Million | 26.65 Million | 21.41 Million |
Cash And Short Term Investments | 8.88 Million | 11.41 Million | 14.82 Million | 3.08 Million | 1.85 Million | 1.58 Million |
Cash and Cash Equivalents | 8.88 Million | 10.21 Million | 14.69 Million | 1.94 Million | 1.26 Million | 772 Thousand |
Short Term Investments | 1.49 Million | 1.2 Million | 128 Thousand | 1.13 Million | 589 Thousand | 816 Thousand |
Net Receivables | 54.88 Million | 46.19 Million | 34.7 Million | 28.25 Million | 20.42 Million | 15.77 Million |
Inventory | -1.00 | 1.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Other Current Assets | 867.99 Thousand | 824 Thousand | -1000.00 | 151 Thousand | 4.36 Million | 4.04 Million |
Total Non-Current Assets | 53.51 Million | 43.44 Million | 20.74 Million | 18.91 Million | 17.62 Million | 15.29 Million |
Net PPE | 313 Thousand | 333 Thousand | 218 Thousand | 201 Thousand | 115 Thousand | 109 Thousand |
Good Will And Intangible Assets | 52.58 Million | 42.59 Million | 20.28 Million | 18.4 Million | 17 Million | 14.58 Million |
Good Will | 24.01 Million | 19.17 Million | 462 Thousand | 462 Thousand | 462 Thousand | 462 Thousand |
Intangible Assets | 28.56 Million | 23.41 Million | 19.82 Million | 17.94 Million | 16.54 Million | 14.12 Million |
Long-Term Investments | 334 Thousand | -1.16 Million | -90 Thousand | -1.1 Million | -557 Thousand | -791 Thousand |
Tax Assets | 236 Thousand | 450 Thousand | 191 Thousand | 256 Thousand | 464 Thousand | 568 Thousand |
Other Non Current Assets | 47 Thousand | 1.23 Million | 145 Thousand | 1.14 Million | 601 Thousand | 825 Thousand |
Other Assets | 1.00 | 1000.00 | - | - | - | - |
Total Liabilities | 48.3 Million | 40.28 Million | 29.28 Million | 40.54 Million | 34.59 Million | 29.05 Million |
Total Current Liabilities | 40.83 Million | 36.54 Million | 26.73 Million | 23.01 Million | 17.03 Million | 27.02 Million |
Account Payables | 33.84 Million | 29.61 Million | 22.85 Million | 18.73 Million | 11.91 Million | 7.75 Million |
Tax Payables | 1.33 Million | 2.91 Million | 925 Thousand | 685 Thousand | 911 Thousand | 1.24 Million |
Short Term Debt | 741 Thousand | 195 Thousand | 20 Thousand | 128 Thousand | 2.6 Million | 16.56 Million |
Deferred Revenue | 650 Thousand | 416 Thousand | 3.85 Million | 90 Thousand | 2.24 Million | 535 Thousand |
Other Current Liabilities | 5.59 Million | 6.31 Million | 1000.00 | 4.07 Million | 267 Thousand | 2.17 Million |
Total Non Current Liabilities | 7.46 Million | 3.74 Million | 2.54 Million | 17.52 Million | 17.55 Million | 2.02 Million |
Long-Term Debt | 3.03 Million | 738 Thousand | 115 Thousand | 15 Million | 15 Million | - |
Deferred Revenue Non Current | 759 Thousand | 331 Thousand | 552 Thousand | 808 Thousand | 1.01 Million | 754 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.54 Million | 2.67 Million | 1.87 Million | 1000.00 | 2.55 Million | 1.27 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 69.84 Million | 60.39 Million | 40.99 Million | 8.79 Million | 9.69 Million | 7.65 Million |
Stock Holders Equity | 69.73 Million | 60.3 Million | 40.92 Million | 8.79 Million | 8.33 Million | 6.59 Million |
Common Stock | 297 Thousand | 293 Thousand | 271 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | 27.6 Million | 4.81 Million | 3.46 Million | 1.33 Million | 2.04 Million | 1.97 Million |
Accumulated other comprehensive income | 2.08 Million | 1.81 Million | -315 Thousand | -1.35 Million | -765 Thousand | -465 Thousand |
Common Stock Equity | 69.73 Million | 60.3 Million | 40.92 Million | 8.79 Million | 8.33 Million | 6.59 Million |
Capital Lease Obligation | 103 Thousand | 257 Thousand | 129 Thousand | 128 Thousand | 5000.00 | - |
Total Investments | 334 Thousand | 44 Thousand | 38 Thousand | 36 Thousand | 32 Thousand | 25 Thousand |
Total Debt | 3.87 Million | 933 Thousand | 135 Thousand | 15.12 Million | 2.6 Million | 16.56 Million |
Net Debt | -5 Million | -9.27 Million | -14.55 Million | 13.18 Million | 1.34 Million | 15.79 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 118.59 Million | 118.59 Million | 118.14 Million | 118.14 Million | 118.14 Million | 110.72 Million |
Total Current Assets | 61.89 Million | 61.89 Million | 64.63 Million | 64.63 Million | 64.63 Million | 65.33 Million |
Cash And Short Term Investments | 7.09 Million | 7.09 Million | 8.88 Million | 8.88 Million | 10.38 Million | 12.52 Million |
Cash and Cash Equivalents | 5.84 Million | 5.84 Million | 8.88 Million | 8.88 Million | 8.88 Million | 11.4 Million |
Short Term Investments | 1.25 Million | 1.25 Million | 1.49 Million | 1.49 Million | 1.49 Million | 1.11 Million |
Net Receivables | 48.42 Million | 48.42 Million | 54.88 Million | 54.88 Million | 46.44 Million | 52.76 Million |
Inventory | 766 Thousand | - | -1.00 | -1.00 | -1.00 | 1.00 |
Other Current Assets | 5.6 Million | 6.37 Million | 867.99 Thousand | 867.99 Thousand | 7.8 Million | 1000.00 |
Total Non-Current Assets | 56.7 Million | 56.7 Million | 53.51 Million | 53.51 Million | 53.51 Million | 45.38 Million |
Net PPE | 278 Thousand | 278 Thousand | 313 Thousand | 313 Thousand | 313 Thousand | 381 Thousand |
Good Will And Intangible Assets | 55.7 Million | 55.7 Million | 52.58 Million | 52.58 Million | 52.58 Million | 19.17 Million |
Good Will | 24.01 Million | 24.01 Million | 24.01 Million | 24.01 Million | 24.01 Million | 19.17 Million |
Intangible Assets | 31.69 Million | 31.69 Million | 28.56 Million | 28.56 Million | 28.56 Million | 24.93 Million |
Long-Term Investments | 58 Thousand | 58 Thousand | 334 Thousand | 334 Thousand | 55 Thousand | -1.06 Million |
Tax Assets | 244 Thousand | - | 236 Thousand | 236 Thousand | - | 532 Thousand |
Other Non Current Assets | 411 Thousand | 655 Thousand | 47 Thousand | 47 Thousand | 562 Thousand | 26.36 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 46.71 Million | 46.71 Million | 48.3 Million | 48.3 Million | 48.3 Million | 46.62 Million |
Total Current Liabilities | 40.96 Million | 40.96 Million | 40.83 Million | 40.83 Million | 40.83 Million | 33.31 Million |
Account Payables | 33.58 Million | 33.58 Million | 33.84 Million | 33.84 Million | 33.84 Million | 33.12 Million |
Tax Payables | 1.15 Million | - | 1.33 Million | 1.33 Million | - | 3.83 Million |
Short Term Debt | 239 Thousand | 344 Thousand | 741 Thousand | 741 Thousand | 620 Thousand | 181 Thousand |
Deferred Revenue | 1.69 Million | - | 650 Thousand | 650 Thousand | - | 1.01 Million |
Other Current Liabilities | 5.44 Million | 7.03 Million | 5.59 Million | 5.59 Million | 6.36 Million | -1.01 Million |
Total Non Current Liabilities | 5.75 Million | 5.75 Million | 7.46 Million | 7.46 Million | 7.46 Million | 1.8 Million |
Long-Term Debt | 1.91 Million | 2 Million | 3.03 Million | 3.03 Million | 3.13 Million | 580 Thousand |
Deferred Revenue Non Current | 510 Thousand | - | 759 Thousand | 759 Thousand | - | 999 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.19 Million | 3.75 Million | 3.54 Million | 3.54 Million | 4.33 Million | -1.57 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 11.5 Million |
Total Equity | 71.87 Million | 71.87 Million | 69.84 Million | 69.84 Million | 69.84 Million | 64.1 Million |
Stock Holders Equity | 71.78 Million | 71.78 Million | 69.73 Million | 69.73 Million | 69.73 Million | 64.01 Million |
Common Stock | 297 Thousand | 297 Thousand | 297 Thousand | 297 Thousand | 297 Thousand | 293 Thousand |
Retained Earnings | 2.23 Million | 2.23 Million | 27.6 Million | 27.6 Million | 9.34 Million | 3.11 Million |
Accumulated other comprehensive income | 29.5 Million | 29.5 Million | 2.08 Million | 2.08 Million | 20.34 Million | 2.47 Million |
Common Stock Equity | 71.78 Million | 71.78 Million | 69.73 Million | 69.73 Million | 69.73 Million | 64.01 Million |
Capital Lease Obligation | 190 Thousand | - | 103 Thousand | 103 Thousand | 223.99 Thousand | 285 Thousand |
Total Investments | 1.31 Million | 1.31 Million | 334 Thousand | 334 Thousand | 1.55 Million | 49 Thousand |
Total Debt | 2.15 Million | 2.34 Million | 3.87 Million | 3.87 Million | 3.75 Million | 761 Thousand |
Net Debt | -3.68 Million | -3.49 Million | -5 Million | -5 Million | -5.13 Million | -10.64 Million |
0A23
LSB
DFM
HUMBLE
090710
4893