SEK 12.62
(1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.91 Billion | 8.89 Billion | 6.61 Billion | 481.25 Million | 12.56 Million | 11.73 Million |
Total Current Assets | 2.28 Billion | 2.27 Billion | 1.48 Billion | 177.35 Million | 7.18 Million | 5.34 Million |
Cash And Short Term Investments | 401 Million | 380 Million | 421 Million | 81.94 Million | 3 Million | 3.23 Million |
Cash and Cash Equivalents | 401 Million | 380 Million | 421 Million | 81.94 Million | 2.35 Million | 802.72 Thousand |
Short Term Investments | - | -16 Million | -3 Million | -150 Thousand | 651.22 Thousand | 2.43 Million |
Net Receivables | 677 Million | 773 Million | 561 Million | 58.23 Million | 1.94 Million | 3.1 Million |
Inventory | 983 Million | 968 Million | 507 Million | 35.61 Million | 2.23 Million | 1.43 Million |
Other Current Assets | 226 Million | 144 Million | -1 Million | 147 Thousand | -1.00 | 673.24 Thousand |
Total Non-Current Assets | 6.63 Billion | 6.61 Billion | 5.12 Billion | 303.9 Million | 5.38 Million | 6.38 Million |
Net PPE | 490 Million | 524 Million | 297 Million | 22.71 Million | 268.2 Thousand | 312.76 Thousand |
Good Will And Intangible Assets | 6.01 Billion | 5.99 Billion | 4.78 Billion | 281 Million | 4.94 Million | 5.9 Million |
Good Will | 3.7 Billion | 3.63 Billion | 2.15 Billion | 83.78 Million | - | - |
Intangible Assets | 2.31 Billion | 2.36 Billion | 2.63 Billion | 197.22 Million | 4.94 Million | 5.9 Million |
Long-Term Investments | 99 Million | 75 Million | 11 Million | 187 Thousand | -551.22 Thousand | -2.33 Million |
Tax Assets | 29 Million | 26 Million | 34 Million | -187 Thousand | 724.02 Thousand | - |
Other Non Current Assets | 1 Million | -1 Million | -1 Million | 187 Thousand | 1.00 | 2.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.04 Billion | 4.86 Billion | 3.92 Billion | 181.88 Million | 4.61 Million | 3.19 Million |
Total Current Liabilities | 1.91 Billion | 1.83 Billion | 876 Million | 121.65 Million | 4.1 Million | 2.19 Million |
Account Payables | 652 Million | 550 Million | 364 Million | 36.41 Million | 2.51 Million | 850.03 Thousand |
Tax Payables | 92 Million | 44 Million | 45 Million | 3.5 Million | 43.62 Thousand | 54.06 Thousand |
Short Term Debt | 320 Million | 670 Million | 107 Million | 17.73 Million | 244.89 Thousand | 313.34 Thousand |
Deferred Revenue | 92 Million | 1 Million | 143 Million | 12.9 Million | 1.15 Million | 54.06 Thousand |
Other Current Liabilities | 855 Million | 611 Million | 262 Million | 54.6 Million | 188.82 Thousand | 975.64 Thousand |
Total Non Current Liabilities | 2.13 Billion | 3.02 Billion | 3.04 Billion | 60.22 Million | 510.2 Thousand | 1 Million |
Long-Term Debt | 1.19 Billion | 2.01 Billion | 1.73 Billion | 6.4 Million | 510.2 Thousand | 1 Million |
Deferred Revenue Non Current | 258 Million | - | 17 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 201 Million | 511 Million | 717 Million | 11.76 Million | 1.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.86 Billion | 4.03 Billion | 2.69 Billion | 299.37 Million | 7.95 Million | 8.53 Million |
Stock Holders Equity | 4.86 Billion | 4.03 Billion | 2.69 Billion | 299.37 Million | 7.95 Million | 8.53 Million |
Common Stock | 98 Million | 66 Million | 55 Million | 27.63 Million | 8.46 Million | 5.68 Million |
Retained Earnings | -439 Million | -161 Million | -302 Million | -105.41 Million | -55.89 Million | -40.14 Million |
Accumulated other comprehensive income | 183 Million | 177 Million | 44 Million | 744 Thousand | 70 Thousand | 2.59 Million |
Common Stock Equity | 4.86 Billion | 4.03 Billion | 2.69 Billion | 299.37 Million | 7.95 Million | 8.53 Million |
Capital Lease Obligation | 258 Million | 149 Million | 71 Million | 8 Million | - | - |
Total Investments | 99 Million | 59 Million | 8 Million | 37 Thousand | 100 Thousand | 100 Thousand |
Total Debt | 1.77 Billion | 2.68 Billion | 1.84 Billion | 24.14 Million | 755.1 Thousand | 1.31 Million |
Net Debt | 1.37 Billion | 2.3 Billion | 1.42 Billion | -57.8 Million | -1.6 Million | 510.61 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.03 Billion | 8.97 Billion | 9.04 Billion | 8.91 Billion | 8.91 Billion | 9.04 Billion |
Total Current Assets | 2.36 Billion | 2.26 Billion | 2.32 Billion | 2.28 Billion | 2.28 Billion | 2.45 Billion |
Cash And Short Term Investments | 262 Million | 218 Million | 356 Million | 401 Million | 401 Million | 397 Million |
Cash and Cash Equivalents | 262 Million | 218 Million | 356 Million | 401 Million | 401 Million | 397 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 916 Million | 859 Million | 780 Million | 677 Million | 677 Million | 1 Billion |
Inventory | 1.19 Billion | 1.18 Billion | 1.06 Billion | 983 Million | 983 Million | 1.05 Billion |
Other Current Assets | 1 Million | -1 Million | 125 Million | 226 Million | 226 Million | -1 Million |
Total Non-Current Assets | 6.66 Billion | 6.71 Billion | 6.71 Billion | 6.63 Billion | 6.63 Billion | 6.59 Billion |
Net PPE | 564 Million | 567 Million | 485 Million | 490 Million | 490 Million | 358 Million |
Good Will And Intangible Assets | 5.99 Billion | 6.04 Billion | 6.09 Billion | 6.01 Billion | 6.01 Billion | 6.13 Billion |
Good Will | - | - | - | 3.7 Billion | 3.7 Billion | - |
Intangible Assets | 5.99 Billion | 6.04 Billion | 6.09 Billion | 2.31 Billion | 2.31 Billion | 6.13 Billion |
Long-Term Investments | 75 Million | 75 Million | 101 Million | 99 Million | 99 Million | 70 Million |
Tax Assets | 30 Million | 30 Million | 29 Million | 29 Million | 29 Million | 27 Million |
Other Non Current Assets | - | -1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Other Assets | - | - | - | - | - | -1 Million |
Total Liabilities | 3.92 Billion | 3.89 Billion | 3.99 Billion | 4.04 Billion | 4.04 Billion | 4.04 Billion |
Total Current Liabilities | 1.81 Billion | 1.91 Billion | 1.86 Billion | 1.91 Billion | 1.91 Billion | 1.94 Billion |
Account Payables | 736 Million | 662 Million | 653 Million | 652 Million | 652 Million | 629 Million |
Tax Payables | - | - | - | 92 Million | 92 Million | - |
Short Term Debt | 546 Million | 542 Million | 269 Million | 320 Million | 320 Million | 471 Million |
Deferred Revenue | - | - | - | 92 Million | 92 Million | - |
Other Current Liabilities | 533 Million | 713 Million | 946 Million | 855 Million | 855 Million | 844 Million |
Total Non Current Liabilities | 2.11 Billion | 1.97 Billion | 2.12 Billion | 2.13 Billion | 2.13 Billion | 2.09 Billion |
Long-Term Debt | 1.12 Billion | 1.15 Billion | 1.21 Billion | 1.19 Billion | 1.19 Billion | 1.38 Billion |
Deferred Revenue Non Current | 332 Million | 322 Million | 256 Million | 258 Million | 258 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 204 Million | 45 Million | 186 Million | 201 Million | 201 Million | 214 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.11 Billion | 5.08 Billion | 5.04 Billion | 4.86 Billion | 4.86 Billion | 5 Billion |
Stock Holders Equity | 5.11 Billion | 5.08 Billion | 5.04 Billion | 4.86 Billion | 4.86 Billion | 5 Billion |
Common Stock | 98 Million | 98 Million | 98 Million | 98 Million | 98 Million | 98 Million |
Retained Earnings | -357 Million | -384 Million | -416 Million | -439 Million | -439 Million | -125 Million |
Accumulated other comprehensive income | 312 Million | 314 Million | 335 Million | 183 Million | 183 Million | 307 Million |
Common Stock Equity | 5.11 Billion | 5.08 Billion | 5.04 Billion | 4.86 Billion | 4.86 Billion | 5 Billion |
Capital Lease Obligation | - | 322 Million | 256 Million | 258 Million | 258 Million | 178 Million |
Total Investments | 75 Million | 75 Million | 101 Million | 99 Million | 99 Million | 70 Million |
Total Debt | 1.67 Billion | 2.02 Billion | 1.73 Billion | 1.77 Billion | 1.77 Billion | 1.85 Billion |
Net Debt | 1.41 Billion | 1.8 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.45 Billion |
090710
4893
AIW
IPA
6498
122990