USD 0.43
(-0.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 59.98 Million | 77.81 Million | 93.49 Million | 66.95 Million | 27.26 Million | 28.34 Million |
Total Current Assets | 11.48 Million | 16.79 Million | 37.47 Million | 48.85 Million | 7.69 Million | 9.87 Million |
Cash And Short Term Investments | 3.45 Million | 8.28 Million | 29.96 Million | 41.75 Million | 2.6 Million | 5.47 Million |
Cash and Cash Equivalents | 3.45 Million | 8.28 Million | 29.96 Million | 41.75 Million | 2.6 Million | 5.47 Million |
Short Term Investments | - | - | - | - | 104.00 | - |
Net Receivables | 4.48 Million | 4.41 Million | 3.4 Million | 4.11 Million | 3.74 Million | 1.95 Million |
Inventory | 2.13 Million | 2.06 Million | 1.61 Million | 1.2 Million | 818.64 Thousand | 2.12 Million |
Other Current Assets | 1.4 Million | 2.57 Million | 2.75 Million | 2.26 Million | 613.99 Thousand | 333.7 Thousand |
Total Non-Current Assets | 48.5 Million | 61.02 Million | 56.02 Million | 18.1 Million | 19.56 Million | 18.46 Million |
Net PPE | 17.17 Million | 10.72 Million | 3.7 Million | 4.07 Million | 3.16 Million | 1.63 Million |
Good Will And Intangible Assets | 31.24 Million | 50.09 Million | 52.09 Million | 13.83 Million | 16.19 Million | 16.67 Million |
Good Will | 7.68 Million | 19.17 Million | 19.7 Million | 7.77 Million | 7.9 Million | 8.25 Million |
Intangible Assets | 23.55 Million | 30.92 Million | 32.39 Million | 6.05 Million | 8.28 Million | 8.41 Million |
Long-Term Investments | - | 115 Thousand | 142 Thousand | 111 Thousand | 118.89 Thousand | 90.4 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 86 Thousand | 86 Thousand | 82 Thousand | 79 Thousand | 85.12 Thousand | 67.45 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.06 Million | 20.01 Million | 18.2 Million | 10.03 Million | 12.17 Million | 10.27 Million |
Total Current Liabilities | 8.12 Million | 5.92 Million | 9.26 Million | 6.07 Million | 7.92 Million | 7.2 Million |
Account Payables | 4.37 Million | 3.38 Million | 4.76 Million | 3.01 Million | 1.76 Million | 1.59 Million |
Tax Payables | 553 Thousand | 2000.00 | 451 Thousand | 466 Thousand | - | 27.26 Thousand |
Short Term Debt | 1.56 Million | 1.11 Million | 2.2 Million | 986 Thousand | 2.87 Million | 2.82 Million |
Deferred Revenue | 1.35 Million | 977 Thousand | 1.03 Million | 1.11 Million | 1.47 Million | 724.69 Thousand |
Other Current Liabilities | 837 Thousand | 441 Thousand | 1.25 Million | 964 Thousand | 1.81 Million | 2.05 Million |
Total Non Current Liabilities | 17.94 Million | 14.09 Million | 8.94 Million | 3.96 Million | 4.24 Million | 3.07 Million |
Long-Term Debt | 12.11 Million | 6.15 Million | 344 Thousand | 2.47 Million | 1.63 Million | 100.03 Thousand |
Deferred Revenue Non Current | -5.82 Million | - | - | 1.53 Million | 1.51 Million | 1.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.82 Million | 278 Thousand | 497 Thousand | -1.53 Million | -503 Thousand | -28.71 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.92 Million | 57.8 Million | 75.28 Million | 56.92 Million | 15.08 Million | 18.06 Million |
Stock Holders Equity | 33.92 Million | 57.8 Million | 75.28 Million | 56.92 Million | 15.08 Million | 18.06 Million |
Common Stock | 119.77 Million | 117.47 Million | 114.55 Million | 80.1 Million | 34.08 Million | 32.69 Million |
Retained Earnings | -100.26 Million | -73.08 Million | -46.52 Million | -29.81 Million | -22.47 Million | -17.47 Million |
Accumulated other comprehensive income | 2.02 Million | 2.62 Million | -2.47 Million | -687 Thousand | -300.22 Thousand | -228.06 Thousand |
Common Stock Equity | 33.92 Million | 57.8 Million | 75.28 Million | 56.92 Million | 15.08 Million | 18.06 Million |
Capital Lease Obligation | 13.68 Million | 7.26 Million | 1.23 Million | 1.92 Million | 1.88 Million | 107.07 Thousand |
Total Investments | - | 115 Thousand | 142 Thousand | 111 Thousand | 119 Thousand | 90.4 Thousand |
Total Debt | 13.68 Million | 7.26 Million | 2.54 Million | 3.45 Million | 4.5 Million | 2.92 Million |
Net Debt | 10.22 Million | -1.01 Million | -27.41 Million | -38.3 Million | 1.9 Million | -2.54 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 59.29 Million | 59.98 Million | 59.98 Million | 78.68 Million | 75.6 Million | 79.94 Million |
Total Current Assets | 11.01 Million | 11.48 Million | 11.48 Million | 15.05 Million | 15.4 Million | 27.08 Million |
Cash And Short Term Investments | 3.91 Million | 3.45 Million | 3.45 Million | 6.2 Million | 6.01 Million | 19.24 Million |
Cash and Cash Equivalents | 3.91 Million | 3.45 Million | 3.45 Million | 6.2 Million | 6.01 Million | 19.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.51 Million | 4.48 Million | 4.48 Million | 4.47 Million | 5.05 Million | 3.72 Million |
Inventory | 1.86 Million | 2.13 Million | 2.13 Million | 2.53 Million | 2.45 Million | 1.54 Million |
Other Current Assets | 1.72 Million | 1.4 Million | 1.4 Million | 2.23 Million | 1.88 Million | 2.56 Million |
Total Non-Current Assets | 48.28 Million | 48.5 Million | 48.5 Million | 63.63 Million | 60.2 Million | 52.85 Million |
Net PPE | 16.92 Million | 17.17 Million | 17.17 Million | 17.02 Million | 12.23 Million | 3.47 Million |
Good Will And Intangible Assets | 31.27 Million | 31.24 Million | 31.24 Million | 46.52 Million | 47.87 Million | 49.16 Million |
Good Will | 7.84 Million | 7.68 Million | 7.68 Million | 18.66 Million | 18.92 Million | 19.01 Million |
Intangible Assets | 23.42 Million | 23.55 Million | 23.55 Million | 27.85 Million | 28.95 Million | 30.15 Million |
Long-Term Investments | - | - | - | - | - | 137 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 87 Thousand | 86 Thousand | 86 Thousand | 85 Thousand | 87 Thousand | 81 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.44 Million | 26.06 Million | 26.06 Million | 28.86 Million | 23.57 Million | 13.7 Million |
Total Current Liabilities | 11.17 Million | 8.12 Million | 8.12 Million | 9.08 Million | 7.53 Million | 5.35 Million |
Account Payables | 4.81 Million | 4.37 Million | 4.37 Million | 4.79 Million | 4.11 Million | 2.25 Million |
Tax Payables | 560 Thousand | 553 Thousand | 553 Thousand | 210 Thousand | 565 Thousand | 123 Thousand |
Short Term Debt | 4.2 Million | 1.56 Million | 1.56 Million | 1.76 Million | 954 Thousand | 816 Thousand |
Deferred Revenue | 1.3 Million | 1.35 Million | 1.35 Million | 2.02 Million | 1.61 Million | 1.38 Million |
Other Current Liabilities | 852 Thousand | 837 Thousand | 837 Thousand | 499 Thousand | 856 Thousand | 902 Thousand |
Total Non Current Liabilities | 15.27 Million | 17.94 Million | 17.94 Million | 19.78 Million | 16.04 Million | 8.34 Million |
Long-Term Debt | 11.89 Million | 12.11 Million | 12.11 Million | 12.62 Million | 8.62 Million | 308 Thousand |
Deferred Revenue Non Current | -3.37 Million | -5.82 Million | -5.82 Million | -6.88 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.37 Million | 5.82 Million | 5.82 Million | 7.16 Million | 279 Thousand | 479 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.85 Million | 33.92 Million | 33.92 Million | 49.81 Million | 52.03 Million | 66.24 Million |
Stock Holders Equity | 32.85 Million | 33.92 Million | 33.92 Million | 49.81 Million | 52.03 Million | 66.24 Million |
Common Stock | 120.26 Million | 119.77 Million | 119.77 Million | 118.34 Million | 117.47 Million | 116.18 Million |
Retained Earnings | -102.55 Million | -100.26 Million | -100.26 Million | -82.22 Million | -79.28 Million | -55.9 Million |
Accumulated other comprehensive income | 2.59 Million | 2.02 Million | 2.02 Million | 1.53 Million | 1.92 Million | -4.33 Million |
Common Stock Equity | 32.85 Million | 33.92 Million | 33.92 Million | 49.81 Million | 52.03 Million | 66.24 Million |
Capital Lease Obligation | 13.5 Million | 13.68 Million | 13.68 Million | 14.39 Million | 9.57 Million | 1.12 Million |
Total Investments | - | - | - | - | - | 137 Thousand |
Total Debt | 16.1 Million | 13.68 Million | 13.68 Million | 14.39 Million | 9.57 Million | 1.12 Million |
Net Debt | 12.18 Million | 10.22 Million | 10.22 Million | 8.18 Million | 3.55 Million | -18.11 Million |
6498
122990
HUMBLE
MNRA
348210
KORDS