Greater Than AB (GREAT.ST)
SEK 28.5
(-8.65%)
SEK 28.5
(-8.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28.27 Million | 13.26 Million | 16.69 Million | 11.61 Million | 15.06 Million | 13.9 Million |
| Cost of Revenue | 29.57 Million | 43.07 Million | 26.05 Million | 16.82 Million | 22.74 Million | 19.24 Million |
| Gross Profit | -1.3 Million | -29.81 Million | -9.35 Million | -5.21 Million | -7.68 Million | -5.33 Million |
| Operating Expenses | 30.16 Million | 27.89 Million | 19.61 Million | 18.56 Million | 21.79 Million | 13.52 Million |
| Selling, General and Administrative Expenses | - | 28.71 Million | 14.51 Million | 13.52 Million | 16.81 Million | 10.04 Million |
| Research and Development Expenses | 5.28 Million | 4.83 Million | 3.55 Million | 3.65 Million | 3.91 Million | 3.45 Million |
| Other Expenses | 24.88 Million | -827 Thousand | 5.09 Million | 5.03 Million | 4.98 Million | 3.47 Million |
| Cost and Expenses | 59.74 Million | 70.96 Million | 45.67 Million | 35.38 Million | 44.54 Million | 32.76 Million |
| Operating Income | -31.47 Million | -57.7 Million | -28.97 Million | -23.77 Million | -29.47 Million | -18.86 Million |
| Interest Expense | 1.32 Million | 392 Thousand | 623.56 Thousand | 322.17 Thousand | 329.34 Thousand | 237 Thousand |
| Income Tax Expense | - | -1.76 Million | 624.15 Thousand | 322.86 Thousand | 1.41 Million | -32.68 Thousand |
| Earnings before Tax | -32.22 Million | -55.94 Million | -29.66 Million | -24.46 Million | -30.34 Million | -19.13 Million |
| Net Income | -32.22 Million | -54.17 Million | -30.28 Million | -24.78 Million | -31.76 Million | -19.13 Million |
| Earnings Per Share Basic | -2.55 | -4.29 | -2.40 | -2.33 | -3.13 | -2.03 |
| Earnings Per Share Diluted | -2.55 | -4.29 | -2.40 | -2.33 | -3.13 | -2.03 |
| Weighted Average Shares Outstanding | 12.62 Million | 12.62 Million | 12.62 Million | 10.63 Million | 10.15 Million | 9.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.62 Million | 12.62 Million | 12.62 Million | 10.63 Million | 10.15 Million | 9.43 Million |
| Gross Margin | -0.05 | -2.25 | -0.56 | -0.45 | -0.51 | -0.38 |
| EBIT Margin | -1.09 | -3.68 | -1.43 | -1.64 | -1.65 | -1.11 |
| Profit Margin | -1.14 | -4.09 | -1.81 | -2.13 | -2.11 | -1.38 |
| EBITDA | -30.91 Million | -53.68 Million | -27.23 Million | -18.94 Million | -28.79 Million | -15.38 Million |
| Earnings Before Tax Margin | -1.11 | -4.35 | -1.74 | -2.05 | -1.96 | -1.36 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 9.28 Million | 12.23 Million | 10.91 Million | 28.27 Million | 9.59 Million | 8.25 Million |
| Cost of Revenue | 11.54 Million | 10.76 Million | 11.58 Million | 54.46 Million | 12.38 Million | 5.82 Million |
| Gross Profit | -2.26 Million | 1.47 Million | -671 Thousand | -26.19 Million | -2.79 Million | 2.43 Million |
| Operating Expenses | 1.25 Million | 1.39 Million | 1.39 Million | 5.28 Million | 1.37 Million | 7.08 Million |
| Selling, General and Administrative Expenses | - | 5.04 Million | 5.88 Million | - | 5.68 Million | 5.61 Million |
| Research and Development Expenses | 1.25 Million | 1.39 Million | 1.39 Million | - | 1.37 Million | 1.33 Million |
| Other Expenses | - | 1.51 Million | -12.97 Million | - | - | - |
| Cost and Expenses | 12.79 Million | 12.15 Million | 12.98 Million | 59.75 Million | 13.75 Million | 12.9 Million |
| Operating Income | -3.51 Million | 82 Thousand | -2.06 Million | -31.48 Million | -4.16 Million | -4.65 Million |
| Interest Expense | 28 Thousand | 759 Thousand | 239 Thousand | 1.32 Million | -125 Thousand | 1.19 Million |
| Income Tax Expense | 9.96 Million | - | -757 Thousand | 400.1 Thousand | 1.00 | 144 Thousand |
| Earnings before Tax | 6.42 Million | -592 Thousand | -757 Thousand | -32.22 Million | -5.62 Million | -5.7 Million |
| Net Income | 6.42 Million | -592 Thousand | -757 Thousand | -32.22 Million | -5.62 Million | -5.7 Million |
| Earnings Per Share Basic | 0.51 | -0.05 | -0.06 | - | -0.45 | -0.45 |
| Earnings Per Share Diluted | 0.51 | -0.05 | -0.06 | - | -0.45 | -0.45 |
| Weighted Average Shares Outstanding | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million |
| Gross Margin | -0.24 | 0.12 | -0.06 | -0.93 | -0.29 | 0.29 |
| EBIT Margin | 0.71 | 0.02 | -0.18 | - | -0.42 | -0.37 |
| Profit Margin | 0.69 | -0.05 | -0.07 | -1.14 | -0.59 | -0.69 |
| EBITDA | 6.57 Million | 208 Thousand | -1.92 Million | - | -4.01 Million | -3.02 Million |
| Earnings Before Tax Margin | -0.38 | 0.01 | -0.19 | -1.11 | -0.43 | -0.56 |
FC9
215600
SAMCO
LNGYF
FRZA
2982