USD 0.0
(0.0%)
Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 42.08 Thousand | 608.67 Thousand | 690.74 Thousand | 9846.00 | - | - |
Gross Profit | -42.08 Thousand | -608.67 Thousand | -690.74 Thousand | -9846.00 | - | - |
Operating Expenses | 210.77 Thousand | 2.25 Million | 5.34 Million | 1.19 Million | 1.22 Million | 1.86 Million |
Selling, General and Administrative Expenses | 210.77 Thousand | 1.1 Million | 1.86 Million | 1.19 Million | 1.2 Million | 1.85 Million |
Research and Development Expenses | - | 1.15 Million | 2.94 Million | - | 6467.00 | - |
Other Expenses | 17.5 Thousand | 11.43 Thousand | 37.97 Thousand | 16.21 Thousand | - | -581.00 |
Cost and Expenses | 252.86 Thousand | 2.86 Million | 6.04 Million | 1.2 Million | 1.22 Million | 1.86 Million |
Operating Income | -252.86 Thousand | -2.85 Million | -641.22 Thousand | 1.84 Million | -1.22 Million | -5.58 Million |
Interest Expense | 19.19 Thousand | - | - | - | - | 138.72 Thousand |
Income Tax Expense | -4348.00 | 9443.00 | -2.56 Million | 2.92 Million | 3201.00 | -1.88 Million |
Earnings before Tax | -139.54 Thousand | -4.75 Million | -11.39 Million | -4.23 Million | -1.42 Million | -1.82 Million |
Net Income | -135.19 Thousand | -4.75 Million | -3.43 Million | -4.11 Million | -1.36 Million | -456.56 Thousand |
Earnings Per Share Basic | -0.00 | -0.05 | -0.04 | -0.09 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.05 | -0.04 | -0.09 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 100.17 Million | 100.17 Million | 89.72 Million | 47.6 Million | 39.76 Million | 39.76 Million |
Weighted Average Shares Outstanding (Diluted) | 100.17 Million | 100.17 Million | 91.76 Million | 47.88 Million | 39.76 Million | 39.76 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -193.27 Thousand | -2.24 Million | 49.51 Thousand | 1.85 Million | -1.21 Million | -1.84 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 FY | 2020 Q4 | 2020 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 42.08 Thousand | -12.02 Thousand | 18.03 Thousand |
Gross Profit | - | - | - | -42.08 Thousand | 12.02 Thousand | -18.03 Thousand |
Operating Expenses | 11.58 Thousand | 15.7 Thousand | 3375.00 | 210.77 Thousand | 108.1 Thousand | 30.52 Thousand |
Selling, General and Administrative Expenses | 11.58 Thousand | 15.7 Thousand | 3375.00 | - | 108.1 Thousand | 30.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5052.00 | 4283.00 | 2349.00 | 17.5 Thousand | 191.00 | 2609.00 |
Cost and Expenses | 11.58 Thousand | 15.7 Thousand | 3375.00 | 252.86 Thousand | 96.07 Thousand | 48.55 Thousand |
Operating Income | -6536.00 | -11.41 Thousand | -1026.00 | -235.35 Thousand | -83.86 Thousand | -45.94 Thousand |
Interest Expense | - | - | - | 19.19 Thousand | -5041.00 | 7637.00 |
Income Tax Expense | -48.94 Thousand | -51.52 Thousand | -52.86 Thousand | 32.35 Thousand | 2827.00 | 10.24 Thousand |
Earnings before Tax | -5893.00 | -8408.00 | -3255.00 | -139.54 Thousand | 29.94 Thousand | -59.18 Thousand |
Net Income | -5893.00 | -8408.00 | -3255.00 | -135.19 Thousand | 34.29 Thousand | -59.18 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | - | -0.00 |
Weighted Average Shares Outstanding | 100.17 Million | 100.17 Million | 100.17 Million | 100.17 Million | - | 100.17 Million |
Weighted Average Shares Outstanding (Diluted) | 100.17 Million | 100.17 Million | 100.17 Million | 100.17 Million | - | 100.17 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -6536.00 | -11.41 Thousand | -1026.00 | - | -95.88 Thousand | -27.91 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
FRZA
2982
GREAT
3486
IRNRF
600665