Sammakorn Public Company Limited (SAMCO.BK)
THB 0.92
(0.0%)
THB 0.92
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2 Billion | 2.38 Billion | 1.42 Billion | 1.66 Billion | 2.06 Billion | 1.36 Billion |
| Cost of Revenue | 1.46 Billion | 1.79 Billion | 1.08 Billion | 1.29 Billion | 1.6 Billion | 989.49 Million |
| Gross Profit | 541.19 Million | 590.5 Million | 336.96 Million | 370.82 Million | 459.84 Million | 379.99 Million |
| Operating Expenses | 443.86 Million | 412.64 Million | 273.54 Million | 302.17 Million | 337.41 Million | 234.91 Million |
| Selling, General and Administrative Expenses | 426.99 Million | 428.56 Million | 273.54 Million | 302.17 Million | 337.41 Million | 234.91 Million |
| Research and Development Expenses | - | 0.06 | 0.04 | 0.03 | 0.11 | 0.08 |
| Other Expenses | 16.86 Million | -15.91 Million | 17.46 Million | 7.93 Million | 39.36 Million | 24.81 Million |
| Cost and Expenses | 1.9 Billion | 2.21 Billion | 1.36 Billion | 1.59 Billion | 1.94 Billion | 1.22 Billion |
| Operating Income | 97.32 Million | 177.86 Million | 80.67 Million | 91.63 Million | 161.79 Million | 145.07 Million |
| Interest Expense | 20.29 Million | 34.98 Million | 30.01 Million | 42.08 Million | 73.32 Million | 65.3 Million |
| Income Tax Expense | 18.97 Million | 30.38 Million | 15.45 Million | 10.67 Million | 51.63 Million | 22.63 Million |
| Earnings before Tax | 77.91 Million | 143.24 Million | 51 Million | 49.59 Million | 244.04 Million | 104.58 Million |
| Net Income | 34.7 Million | 112.6 Million | 42.14 Million | 40.55 Million | 192.4 Million | 81.98 Million |
| Earnings Per Share Basic | 0.05 | 0.18 | 0.07 | 0.06 | 0.30 | 0.13 |
| Earnings Per Share Diluted | 0.05 | 0.18 | 0.07 | 0.06 | 0.30 | 0.13 |
| Weighted Average Shares Outstanding | 641.8 Million | 641.8 Million | 641.8 Million | 641.8 Million | 641.8 Million | 641.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 641.8 Million | 641.8 Million | 641.8 Million | 641.8 Million | 641.8 Million | 641.8 Million |
| Gross Margin | 0.27 | 0.25 | 0.24 | 0.22 | 0.22 | 0.28 |
| EBIT Margin | 0.08 | 0.10 | 0.09 | 0.07 | 0.10 | 0.16 |
| Profit Margin | 0.02 | 0.05 | 0.03 | 0.02 | 0.09 | 0.06 |
| EBITDA | 154.49 Million | 235.14 Million | 135.27 Million | 123.87 Million | 212.15 Million | 220.61 Million |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.06 | 0.05 | 0.08 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 323.25 Million | 526.51 Million | 1.98 Billion | 577.44 Million | 482.82 Million | 529.91 Million |
| Cost of Revenue | 240.84 Million | 389.18 Million | 1.46 Billion | 410.14 Million | 364.08 Million | 394.6 Million |
| Gross Profit | 82.4 Million | 137.33 Million | 518.36 Million | 167.3 Million | 118.74 Million | 135.3 Million |
| Operating Expenses | 93.28 Million | 95.72 Million | 404.16 Million | 112.65 Million | 100.3 Million | 99.76 Million |
| Selling, General and Administrative Expenses | 99.34 Million | 105.68 Million | - | 119.92 Million | 105.89 Million | 104.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -99.34 Million | -105.68 Million | -411.66 Million | -119.92 Million | -105.89 Million | -104.11 Million |
| Cost and Expenses | 340.19 Million | 484.9 Million | 1.86 Billion | 522.8 Million | 464.38 Million | 494.37 Million |
| Operating Income | -16.94 Million | 41.61 Million | 97.32 Million | 37.77 Million | 18.44 Million | 35.53 Million |
| Interest Expense | 13.81 Million | 7.12 Million | 20.29 Million | 6.11 Million | 5.82 Million | 4.53 Million |
| Income Tax Expense | -1.53 Million | 7.99 Million | 18.97 Million | 5.44 Million | 4.36 Million | 6.89 Million |
| Earnings before Tax | -30.39 Million | 34.51 Million | 77.91 Million | 32.09 Million | 12.66 Million | 31.37 Million |
| Net Income | -29.03 Million | 12.52 Million | 34.7 Million | 19.42 Million | -2.83 Million | 17.51 Million |
| Earnings Per Share Basic | -0.05 | 0.02 | - | 0.03 | -0.00 | 0.03 |
| Earnings Per Share Diluted | -0.05 | 0.02 | - | 0.03 | -0.00 | 0.03 |
| Weighted Average Shares Outstanding | 641.8 Million | 641.8 Million | 641.8 Million | 641.8 Million | 641.8 Million | 641.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 641.8 Million | 641.8 Million | 641.8 Million | 641.8 Million | 641.8 Million | 641.8 Million |
| Gross Margin | 0.25 | 0.26 | 0.26 | 0.29 | 0.25 | 0.26 |
| EBIT Margin | -0.01 | 0.10 | - | 0.09 | 0.07 | 0.09 |
| Profit Margin | -0.09 | 0.02 | 0.02 | 0.03 | -0.01 | 0.03 |
| EBITDA | -2.83 Million | 55.02 Million | - | 52.24 Million | 32.44 Million | 49.84 Million |
| Earnings Before Tax Margin | -0.05 | 0.08 | 0.05 | 0.07 | 0.04 | 0.07 |
1110
0HH6
4839
GREAT
FC9
215600