USD 1.97
(-4.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25 Thousand | 4000.00 | 173 Thousand | 108 Thousand | 4.87 Million | 4.44 Million |
Cost of Revenue | 6.28 Million | 3.95 Million | 7.01 Million | 5.47 Million | 24.79 Million | 22.76 Million |
Gross Profit | -6.25 Million | -3.95 Million | -6.84 Million | -5.36 Million | -19.92 Million | -18.31 Million |
Operating Expenses | 13.37 Million | 11.62 Million | 10.62 Million | 10.02 Million | 20.96 Million | 18.71 Million |
Selling, General and Administrative Expenses | 11.63 Million | 9.81 Million | 9.68 Million | 8.99 Million | 19.31 Million | 14.21 Million |
Research and Development Expenses | 1.74 Million | 1.81 Million | 933 Thousand | 1.02 Million | 1.65 Million | 4.5 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 19.66 Million | 15.58 Million | 17.63 Million | 15.5 Million | 45.76 Million | 41.47 Million |
Operating Income | -19.63 Million | -15.58 Million | -17.46 Million | -15.39 Million | -40.89 Million | -37.02 Million |
Interest Expense | - | 125 Thousand | 21 Thousand | 1.62 Million | 3.47 Million | - |
Income Tax Expense | - | 2000.00 | 2000.00 | 2000.00 | -98 Thousand | 2000.00 |
Earnings before Tax | -23.93 Million | -15.42 Million | -18.19 Million | -25.76 Million | -44.89 Million | -40.25 Million |
Net Income | -23.93 Million | -15.43 Million | -18.19 Million | -25.76 Million | -44.79 Million | -40.25 Million |
Earnings Per Share Basic | -0.25 | -0.20 | -0.26 | -0.42 | -0.86 | -1.18 |
Earnings Per Share Diluted | -0.25 | -0.20 | -0.26 | -0.42 | -0.86 | -1.18 |
Weighted Average Shares Outstanding | 93.93 Million | 75.81 Million | 70 Million | 60.86 Million | 52.26 Million | 34.15 Million |
Weighted Average Shares Outstanding (Diluted) | 93.93 Million | 75.81 Million | 70 Million | 60.86 Million | 52.26 Million | 34.15 Million |
Gross Margin | -250.28 | -988.75 | -39.56 | -49.70 | -4.09 | -4.12 |
EBIT Margin | -881.84 | -3630.50 | -93.32 | -119.79 | -7.63 | -7.55 |
Profit Margin | -957.52 | -3857.75 | -105.16 | -238.54 | -9.19 | -9.05 |
EBITDA | -22.04 Million | -14.52 Million | -16.85 Million | -12.93 Million | -37.68 Million | -33.35 Million |
Earnings Before Tax Margin | -785.44 | -3895.75 | -100.95 | -142.53 | -8.39 | -8.32 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 1.88 Million | 1.96 Million | 25 Thousand | 25 Thousand | - |
Cost of Revenue | 2.37 Million | 2.2 Million | 1.96 Million | 6.28 Million | 1.77 Million | 1.48 Million |
Gross Profit | -2.37 Million | -325 Thousand | - | -6.25 Million | -1.74 Million | -1.48 Million |
Operating Expenses | 3.22 Million | 3.58 Million | 3.35 Million | 13.37 Million | 3.2 Million | 3.37 Million |
Selling, General and Administrative Expenses | 2.86 Million | 2.99 Million | 2.96 Million | - | 2.81 Million | 2.84 Million |
Research and Development Expenses | 363 Thousand | 588 Thousand | 382 Thousand | - | 389 Thousand | 525 Thousand |
Other Expenses | - | -2.99 Million | -3.35 Million | -1.74 Million | - | - |
Cost and Expenses | 5.59 Million | 5.79 Million | 5.31 Million | 19.66 Million | 4.97 Million | 4.85 Million |
Operating Income | -5.59 Million | -5.79 Million | -5.31 Million | -19.63 Million | -4.94 Million | -4.85 Million |
Interest Expense | 84 Thousand | 106 Thousand | - | - | 87 Thousand | 255 Thousand |
Income Tax Expense | 3000.00 | - | 10.02 Million | 23.93 Million | - | - |
Earnings before Tax | -5.58 Million | -5.75 Million | -10.02 Million | -23.93 Million | -4.54 Million | -4.75 Million |
Net Income | -5.58 Million | -5.75 Million | -10.02 Million | -23.93 Million | -4.54 Million | -4.75 Million |
Earnings Per Share Basic | -0.05 | -0.05 | -0.09 | - | -0.04 | -0.06 |
Earnings Per Share Diluted | -0.05 | -0.05 | -0.09 | - | -0.04 | -0.06 |
Weighted Average Shares Outstanding | 123.79 Million | 110.05 Million | 107.88 Million | 93.93 Million | 101.61 Million | 84.18 Million |
Weighted Average Shares Outstanding (Diluted) | 123.79 Million | 110.05 Million | 107.88 Million | 93.93 Million | 101.61 Million | 84.18 Million |
Gross Margin | - | -0.17 | - | -250.28 | -69.80 | - |
EBIT Margin | - | -2.90 | -2.52 | - | -183.56 | - |
Profit Margin | - | -3.05 | -5.10 | -957.52 | -181.88 | - |
EBITDA | -5.27 Million | -5.46 Million | -4.95 Million | - | -4.58 Million | -4.49 Million |
Earnings Before Tax Margin | - | -3.07 | -2.70 | -785.44 | -197.96 | - |
4839
OPTI
AAL
215600
SAMCO
1110