USD 1.97
(-4.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 33.6 Million | 33.5 Million | 33.26 Million | 35.13 Million | 69.45 Million | 71.37 Million |
Total Current Assets | 18.29 Million | 23.2 Million | 12.43 Million | 8.35 Million | 27.5 Million | 22.75 Million |
Cash And Short Term Investments | 16.52 Million | 7.08 Million | 8.13 Million | 6.53 Million | 7.57 Million | 20.89 Million |
Cash and Cash Equivalents | 16.52 Million | 7.08 Million | 8.13 Million | 6.53 Million | 7.57 Million | 20.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 67 Thousand | 15.53 Million | 1.18 Million | 32 Thousand | 17.69 Million | 725 Thousand |
Inventory | 929 Thousand | 278 Thousand | 123 Thousand | 1.09 Million | 1.25 Million | 765 Thousand |
Other Current Assets | 781 Thousand | 310 Thousand | 2.98 Million | 702 Thousand | 981 Thousand | 370 Thousand |
Total Non-Current Assets | 15.3 Million | 10.29 Million | 20.83 Million | 26.77 Million | 41.95 Million | 48.61 Million |
Net PPE | 10.56 Million | 7.8 Million | 2.88 Million | 25.59 Million | 39.09 Million | 45.54 Million |
Good Will And Intangible Assets | 281 Thousand | 461 Thousand | 640 Thousand | 819 Thousand | 999 Thousand | 1.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 281 Thousand | 461 Thousand | 640 Thousand | 819 Thousand | 999 Thousand | 1.27 Million |
Long-Term Investments | - | 2 Million | 17.02 Million | - | - | - |
Tax Assets | - | - | -1.00 | - | - | - |
Other Non Current Assets | 4.45 Million | 26 Thousand | 282 Thousand | 361.99 Thousand | 1.85 Million | 1.8 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 7.53 Million | 12.58 Million | 5.73 Million | 3.99 Million | 19.86 Million | 21.28 Million |
Total Current Liabilities | 4.61 Million | 12.31 Million | 4.07 Million | 3.45 Million | 9.81 Million | 11.79 Million |
Account Payables | 1.83 Million | 1.07 Million | 685 Thousand | 1.55 Million | 4.82 Million | 2.08 Million |
Tax Payables | - | - | - | 1000.00 | 23 Thousand | 2000.00 |
Short Term Debt | 35 Thousand | 6.2 Million | 388 Thousand | 649 Thousand | 848 Thousand | 4.38 Million |
Deferred Revenue | - | - | - | 1000.00 | 23 Thousand | 2001.00 |
Other Current Liabilities | 2.74 Million | 5.03 Million | 3 Million | 1.25 Million | 4.11 Million | 5.32 Million |
Total Non Current Liabilities | 2.92 Million | 275 Thousand | 1.65 Million | 544.99 Thousand | 10.05 Million | 9.48 Million |
Long-Term Debt | 2.92 Million | 275 Thousand | 330 Thousand | 303 Thousand | 8.4 Million | 6.91 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.32 Million | 241.99 Thousand | 1.65 Million | 2.56 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 26.06 Million | 20.91 Million | 27.53 Million | 31.13 Million | 49.58 Million | 50.09 Million |
Stock Holders Equity | 26.06 Million | 20.91 Million | 27.53 Million | 31.13 Million | 49.58 Million | 50.09 Million |
Common Stock | 108 Thousand | 79 Thousand | 70 Thousand | 64 Thousand | 58 Thousand | 39 Thousand |
Retained Earnings | -223.21 Million | -199.27 Million | -183.84 Million | -165.65 Million | -139.89 Million | -95.09 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 26.06 Million | 20.91 Million | 27.53 Million | 31.13 Million | 49.58 Million | 50.09 Million |
Capital Lease Obligation | 275 Thousand | 275 Thousand | 330 Thousand | 242 Thousand | 861 Thousand | 31 Thousand |
Total Investments | - | 2 Million | 17.02 Million | - | - | - |
Total Debt | 2.95 Million | 6.48 Million | 718 Thousand | 1.19 Million | 10.11 Million | 11.33 Million |
Net Debt | -13.56 Million | -601 Thousand | -7.41 Million | -5.33 Million | 2.53 Million | -9.55 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 34.22 Million | 31.44 Million | 33.6 Million | 33.6 Million | 41.98 Million | 21.88 Million |
Total Current Assets | 9.31 Million | 10.08 Million | 18.29 Million | 18.29 Million | 26.73 Million | 7.11 Million |
Cash And Short Term Investments | 7.83 Million | 8.29 Million | 16.52 Million | 16.52 Million | 25.59 Million | 6.19 Million |
Cash and Cash Equivalents | 7.83 Million | 8.29 Million | 16.52 Million | 16.52 Million | 25.59 Million | 6.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.00 | 450 Thousand | 667 Thousand | 667 Thousand | 76 Thousand | 104 Thousand |
Inventory | 908 Thousand | 1.04 Million | 929 Thousand | 929 Thousand | 891 Thousand | 631 Thousand |
Other Current Assets | 573.99 Thousand | 295.99 Thousand | 181 Thousand | 181 Thousand | 172 Thousand | 183 Thousand |
Total Non-Current Assets | 24.9 Million | 21.36 Million | 15.3 Million | 15.3 Million | 15.24 Million | 14.76 Million |
Net PPE | 17 Million | 14.81 Million | 10.56 Million | 10.56 Million | 12.67 Million | 12.29 Million |
Good Will And Intangible Assets | 191 Thousand | 236 Thousand | 281 Thousand | 281 Thousand | 326 Thousand | 371 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 191 Thousand | 236 Thousand | 281 Thousand | 281 Thousand | 326 Thousand | 371 Thousand |
Long-Term Investments | - | - | - | - | 2 Million | 2 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 7.7 Million | 6.31 Million | 4.45 Million | 4.45 Million | 248 Thousand | 105 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.44 Million | 8.59 Million | 7.53 Million | 7.53 Million | 6.54 Million | 6.13 Million |
Total Current Liabilities | 7.85 Million | 8.45 Million | 4.61 Million | 4.61 Million | 3.58 Million | 3.11 Million |
Account Payables | 1.67 Million | 1.99 Million | 1.83 Million | 1.83 Million | 987 Thousand | 776 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.97 Million | 3.22 Million | 310 Thousand | 310 Thousand | 346 Thousand | 350 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.19 Million | 3.23 Million | 2.46 Million | 2.46 Million | 2.25 Million | 1.98 Million |
Total Non Current Liabilities | 593 Thousand | 142.99 Thousand | 2.92 Million | 2.92 Million | 2.95 Million | 3.02 Million |
Long-Term Debt | 593 Thousand | 143 Thousand | 2.92 Million | 2.92 Million | 2.91 Million | 2.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | -1.00 | -1.00 | 38 Thousand | -2.9 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 25.77 Million | 22.85 Million | 26.06 Million | 26.06 Million | 35.43 Million | 15.74 Million |
Stock Holders Equity | 25.77 Million | 22.85 Million | 26.06 Million | 26.06 Million | 35.43 Million | 15.74 Million |
Common Stock | 134 Thousand | 113 Thousand | 108 Thousand | 108 Thousand | 108 Thousand | 84 Thousand |
Retained Earnings | -234.55 Million | -228.96 Million | -223.21 Million | -223.21 Million | -213.18 Million | -208.64 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 25.77 Million | 22.85 Million | 26.06 Million | 26.06 Million | 35.43 Million | 15.74 Million |
Capital Lease Obligation | 881 Thousand | 143 Thousand | 275 Thousand | 275 Thousand | 38 Thousand | 118 Thousand |
Total Investments | - | - | - | - | 2 Million | 2 Million |
Total Debt | 3.57 Million | 3.36 Million | 3.23 Million | 3.23 Million | 3.3 Million | 3.37 Million |
Net Debt | -4.26 Million | -4.92 Million | -13.28 Million | -13.28 Million | -22.29 Million | -2.82 Million |
4839
OPTI
AAL
215600
SAMCO
1110