USD 0.0
(-20.0%)
Breakdown | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Total Assets | 17.31 Million | 17.3 Million | 973.6 Thousand | 626.36 Thousand | 17.68 Thousand | 25.69 Thousand |
Total Current Assets | 6.55 Million | 6.22 Million | 85.62 Thousand | 118.79 Thousand | 5042.00 | 8977.00 |
Cash And Short Term Investments | 505.00 | 466.01 Thousand | 5027.00 | 30.79 Thousand | 342.00 | 8977.00 |
Cash and Cash Equivalents | 505.00 | 466.01 Thousand | 5027.00 | 30.79 Thousand | 342.00 | 8977.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.53 Million | 1.13 Million | - | - | 4700.00 | - |
Inventory | 4.95 Million | 4.56 Million | 80.6 Thousand | 85 Thousand | - | - |
Other Current Assets | 60.24 Thousand | 60.24 Thousand | - | - | - | - |
Total Non-Current Assets | 10.76 Million | 11.08 Million | 887.97 Thousand | 507.57 Thousand | 12.64 Thousand | 16.72 Thousand |
Net PPE | 3.36 Million | 3.13 Million | 33.05 Thousand | 17.01 Thousand | - | - |
Good Will And Intangible Assets | 5.28 Million | 5.74 Million | 854.91 Thousand | 507.57 Thousand | 12.64 Thousand | 16.72 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.28 Million | 5.74 Million | 854.91 Thousand | 507.57 Thousand | 12.64 Thousand | 16.72 Thousand |
Long-Term Investments | 800 Thousand | 800 Thousand | - | - | - | - |
Tax Assets | 1.00 | - | - | - | - | - |
Other Non Current Assets | 1.3 Million | 1.4 Million | - | -17.01 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 16.01 Million | 15.54 Million | 7.41 Million | 1.76 Million | 7000.00 | 5000.00 |
Total Current Liabilities | 16.01 Million | 15.54 Million | 7.41 Million | 1.76 Million | 7000.00 | 5000.00 |
Account Payables | 1.03 Million | 2.44 Million | 97.84 Thousand | 60.76 Thousand | 7000.00 | 5000.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.97 Million | 13.1 Million | 954.71 Thousand | 439.68 Thousand | - | - |
Deferred Revenue | - | - | - | 3221.00 | - | - |
Other Current Liabilities | - | - | 6.36 Million | 1.26 Million | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.3 Million | 1.75 Million | -6.43 Million | -1.14 Million | - | - |
Stock Holders Equity | 1.3 Million | 1.75 Million | -6.43 Million | -1.14 Million | 10.68 Thousand | 20.69 Thousand |
Common Stock | 3.72 Million | 2.3 Million | 1.37 Million | 17.83 Thousand | 52.94 Thousand | 52.94 Thousand |
Retained Earnings | -12.08 Million | -10.73 Million | -7.96 Million | -1.36 Million | -42.76 Thousand | -32.75 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.3 Million | 1.75 Million | -6.43 Million | -1.14 Million | 10.68 Thousand | 20.69 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 800 Thousand | 800 Thousand | - | - | - | - |
Total Debt | 14.97 Million | 13.1 Million | 954.71 Thousand | 439.68 Thousand | - | - |
Net Debt | 14.97 Million | 12.64 Million | 949.68 Thousand | 408.88 Thousand | -342.00 | -8977.00 |
Breakdown | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 FY | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | - | - | 17.31 Million | 17.31 Million | 17.43 Million |
Total Current Assets | - | - | - | 6.55 Million | 6.55 Million | 6.56 Million |
Cash And Short Term Investments | - | - | - | 505.00 | 505.00 | 4250.00 |
Cash and Cash Equivalents | - | - | - | 505.00 | 505.00 | 4250.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | 1.53 Million | 1.53 Million | 1.53 Million |
Inventory | - | - | - | 4.95 Million | 4.95 Million | 4.95 Million |
Other Current Assets | - | - | - | 60.24 Thousand | 60.24 Thousand | 60.24 Thousand |
Total Non-Current Assets | - | - | - | 10.76 Million | 10.76 Million | 10.87 Million |
Net PPE | - | - | - | 3.36 Million | 3.36 Million | 3.86 Million |
Good Will And Intangible Assets | - | - | - | 5.28 Million | 5.28 Million | 5.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 5.28 Million | 5.28 Million | 5.4 Million |
Long-Term Investments | - | - | - | 800 Thousand | 800 Thousand | 800 Thousand |
Tax Assets | - | - | - | 1.00 | 1.00 | -504 Thousand |
Other Non Current Assets | - | - | - | 1.3 Million | 1.3 Million | 1.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | - | - | 16.01 Million | 16.01 Million | 15.88 Million |
Total Current Liabilities | - | - | - | 16.01 Million | 16.01 Million | 15.88 Million |
Account Payables | - | - | - | 1.03 Million | 1.03 Million | 1.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 14.97 Million | 14.97 Million | 14.85 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | - | 1.3 Million | 1.3 Million | 1.54 Million |
Stock Holders Equity | - | - | - | 1.3 Million | 1.3 Million | 1.54 Million |
Common Stock | - | - | - | 3.72 Million | 3.72 Million | 3.2 Million |
Retained Earnings | - | - | - | -12.08 Million | -12.08 Million | -11.84 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | - | - | - | 1.3 Million | 1.3 Million | 1.54 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 800 Thousand | 800 Thousand | 800 Thousand |
Total Debt | - | - | - | 14.97 Million | 14.97 Million | 14.85 Million |
Net Debt | - | - | - | 14.97 Million | 14.97 Million | 14.84 Million |
AAL
8136
PSIQ
1110
0HH6
4839