USD 0.0
(-20.0%)
Breakdown | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 2.18 Million | 5.7 Million | 1.01 Million | 91.1 Thousand | 24.2 Thousand | 30.87 Thousand |
Cost of Revenue | 591.64 Thousand | 6.27 Million | 322.93 Thousand | 58.36 Thousand | 7000.00 | 12 Thousand |
Gross Profit | 1.59 Million | -566.18 Thousand | 688.36 Thousand | 32.74 Thousand | 17.2 Thousand | 18.87 Thousand |
Operating Expenses | 2.14 Million | 3.08 Million | 772.64 Thousand | 119.22 Thousand | 27.21 Thousand | 51.8 Thousand |
Selling, General and Administrative Expenses | 2.14 Million | 3.08 Million | 772.64 Thousand | 111.65 Thousand | 23.13 Thousand | 47.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.73 Million | 9.35 Million | 1.09 Million | 177.58 Thousand | 34.21 Thousand | 63.8 Thousand |
Operating Income | -547.69 Thousand | -3.65 Million | -84.28 Thousand | -171.58 Thousand | -10.01 Thousand | -32.93 Thousand |
Interest Expense | 508.66 Thousand | 132.51 Thousand | 216.19 Thousand | 379.89 Thousand | - | - |
Income Tax Expense | -4.00 | 3.00 | -4.00 | 379.89 Thousand | - | - |
Earnings before Tax | -1.35 Million | 3.72 Million | -1.19 Million | -1.32 Million | -10.01 Thousand | -32.93 Thousand |
Net Income | -1.35 Million | 3.72 Million | -1.19 Million | -1.32 Million | -10.01 Thousand | -32.93 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | -0.09 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | -0.09 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 3.35 Billion | 875 Million | 875 Million | 14.67 Million | 52.94 Million | 52.94 Million |
Weighted Average Shares Outstanding (Diluted) | 3.35 Billion | 875 Million | 875 Million | 14.67 Million | 52.94 Million | 52.94 Million |
Gross Margin | 0.73 | -0.10 | 0.68 | 0.36 | 0.71 | 0.61 |
EBIT Margin | -0.17 | -0.56 | 0.03 | -0.87 | -0.25 | -0.93 |
Profit Margin | -0.62 | 0.65 | -1.19 | -14.50 | -0.41 | -1.07 |
EBITDA | -382.39 Thousand | -3.22 Million | -873.98 Thousand | -4.27 Million | -164 Thousand | -5935.00 |
Earnings Before Tax Margin | -0.25 | -0.64 | -0.08 | -1.88 | -0.41 | -1.07 |
Breakdown | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 FY | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 2.18 Million | 1.00 | 29.1 Thousand |
Cost of Revenue | - | - | - | 591.64 Thousand | 112.56 Thousand | 112.56 Thousand |
Gross Profit | - | - | - | 1.59 Million | -112.56 Thousand | -83.46 Thousand |
Operating Expenses | - | - | - | 2.14 Million | 3748.00 | 603.85 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | 3748.00 | 603.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | - | - | - | 2.73 Million | 116.31 Thousand | 716.41 Thousand |
Operating Income | - | - | - | -547.7 Thousand | -116.31 Thousand | -687.32 Thousand |
Interest Expense | - | - | - | 508.66 Thousand | 125 Thousand | 127 Thousand |
Income Tax Expense | - | - | - | -4.00 | -2.00 | -3.00 |
Earnings before Tax | - | - | - | -1.35 Million | -241.2 Thousand | -814.41 Thousand |
Net Income | - | - | - | -1.35 Million | -241.2 Thousand | -814.41 Thousand |
Earnings Per Share Basic | - | - | - | - | -0.00 | -0.00 |
Earnings Per Share Diluted | - | - | - | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | - | - | - | 3.35 Billion | 3.72 Billion | 2.95 Billion |
Weighted Average Shares Outstanding (Diluted) | - | - | - | 3.35 Billion | 3.72 Billion | 2.95 Billion |
Gross Margin | - | - | - | 0.73 | -112.56 Thousand | -2.87 |
EBIT Margin | - | - | - | - | -3750.00 | -19.75 |
Profit Margin | - | - | - | -0.62 | -241.2 Thousand | -27.99 |
EBITDA | - | - | - | - | -3750.00 | -574.76 Thousand |
Earnings Before Tax Margin | - | - | - | -0.25 | -116.31 Thousand | -23.62 |
AAL
8136
PSIQ
1110
0HH6
4839