KRW 2565.0
(0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 76.71 Billion | 103.44 Billion | 134.82 Billion | 47.42 Billion | 69.74 Billion | 193.19 Billion |
Total Current Assets | 52.22 Billion | 77.81 Billion | 122.54 Billion | 24.53 Billion | 53.91 Billion | 116.81 Billion |
Cash And Short Term Investments | 36.7 Billion | 62.45 Billion | 108.26 Billion | 20.64 Billion | 49.08 Billion | 112.16 Billion |
Cash and Cash Equivalents | 23.58 Billion | 12.62 Billion | 49.06 Billion | 4.49 Billion | 7.99 Billion | 23.89 Billion |
Short Term Investments | 13.12 Billion | 49.83 Billion | 59.19 Billion | 16.15 Billion | 41.08 Billion | 88.26 Billion |
Net Receivables | 878.48 Million | 1.77 Billion | 734.76 Million | 3.67 Billion | 4.55 Billion | 4.27 Billion |
Inventory | 1.21 Billion | 779.54 Million | -59.19 Billion | -8.15 Billion | -28.08 Billion | -78.26 Billion |
Other Current Assets | 13.42 Billion | 12.8 Billion | 13.54 Billion | 216.03 Million | 276.45 Million | 365.54 Million |
Total Non-Current Assets | 24.48 Billion | 25.62 Billion | 12.28 Billion | 22.88 Billion | 15.82 Billion | 76.38 Billion |
Net PPE | 2.38 Billion | 1.66 Billion | 1.88 Billion | 2.4 Billion | 3.06 Billion | 1.49 Billion |
Good Will And Intangible Assets | 19.4 Billion | 19.43 Billion | 247.65 Million | 69.45 Million | 679.29 Million | 69.05 Billion |
Good Will | - | - | - | - | - | 3.26 Billion |
Intangible Assets | 19.4 Billion | 19.43 Billion | 247.65 Million | 69.45 Million | 679.29 Million | 65.78 Billion |
Long-Term Investments | 1.92 Billion | 3.79 Billion | 9.83 Billion | 7.39 Billion | 5.37 Billion | 4.91 Billion |
Tax Assets | 7.00 | - | 7.00 | -5.00 | 4.00 | 360.00 |
Other Non Current Assets | 772.29 Million | 724.74 Million | 320.12 Million | 13.02 Billion | 6.7 Billion | 916.18 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.4 Billion | 24.5 Billion | 26.77 Billion | 24.54 Billion | 8.75 Billion | 28.1 Billion |
Total Current Liabilities | 10.24 Billion | 17.41 Billion | 20.58 Billion | 5.14 Billion | 8.22 Billion | 13.13 Billion |
Account Payables | 15.93 Million | 28.27 Million | - | - | - | 5.81 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 720.38 Million | 8.26 Billion | 10.6 Billion | 732.88 Million | 6.54 Billion | 2.37 Billion |
Deferred Revenue | 48.72 Million | - | 7.85 Million | 449.02 Million | - | 2.36 Billion |
Other Current Liabilities | 9.45 Billion | 9.12 Billion | 9.96 Billion | 3.96 Billion | 1.67 Billion | 2.57 Billion |
Total Non Current Liabilities | 9.15 Billion | 7.08 Billion | 6.19 Billion | 19.39 Billion | 531.88 Million | 14.96 Billion |
Long-Term Debt | 8.13 Billion | 6.82 Billion | 5.72 Billion | 13.08 Billion | 524.95 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | 2.99 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Billion | 263.67 Million | 474.86 Million | 6.3 Billion | 6.93 Million | 11.97 Billion |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 57.31 Billion | 78.93 Billion | 108.04 Billion | 22.87 Billion | 60.99 Billion | 165.08 Billion |
Stock Holders Equity | 57.31 Billion | 78.93 Billion | 108.04 Billion | 22.87 Billion | 60.99 Billion | 165.08 Billion |
Common Stock | 51.43 Billion | 51.43 Billion | 51.43 Billion | 35.8 Billion | 35.52 Billion | 34.9 Billion |
Retained Earnings | -439.71 Billion | -419.34 Billion | -392.85 Billion | -381.14 Billion | -333.31 Billion | -220.11 Billion |
Accumulated other comprehensive income | 19.46 Billion | 20.72 Billion | 24.81 Billion | 24.47 Billion | 16.01 Billion | 16.95 Billion |
Common Stock Equity | 57.31 Billion | 78.93 Billion | 108.04 Billion | 22.87 Billion | 60.99 Billion | 165.08 Billion |
Capital Lease Obligation | 840.37 Million | 129.71 Million | 442.27 Million | 541.79 Million | 524.95 Million | - |
Total Investments | 15.04 Billion | 53.62 Billion | 69.02 Billion | 23.54 Billion | 46.46 Billion | 93.18 Billion |
Total Debt | 9.69 Billion | 15.21 Billion | 16.77 Billion | 14.36 Billion | 7.06 Billion | 2.37 Billion |
Net Debt | -13.89 Billion | 2.59 Billion | -32.29 Billion | 9.86 Billion | -930.75 Million | -21.52 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 166.67 Billion | 71.68 Billion | 76.71 Billion | 76.71 Billion | 84.35 Billion | 93.76 Billion |
Total Current Assets | 143.3 Billion | 48.2 Billion | 52.22 Billion | 52.19 Billion | 60.01 Billion | 69.07 Billion |
Cash And Short Term Investments | 126.66 Billion | 31.45 Billion | 36.7 Billion | 36.7 Billion | 44.27 Billion | 52.63 Billion |
Cash and Cash Equivalents | 108.63 Billion | 18.33 Billion | 23.58 Billion | 23.58 Billion | 31.15 Billion | 14.47 Billion |
Short Term Investments | 18.02 Billion | 13.12 Billion | 13.12 Billion | 13.12 Billion | 13.12 Billion | 38.15 Billion |
Net Receivables | 957.85 Million | 906.28 Million | 878.48 Million | 878.48 Million | 1.08 Billion | 1.35 Billion |
Inventory | 1.34 Billion | 1.44 Billion | 1.21 Billion | 1.21 Billion | 1 Billion | 1.7 Billion |
Other Current Assets | 14.34 Billion | 14.39 Billion | 13.42 Billion | 13.39 Billion | 13.64 Billion | 13.38 Billion |
Total Non-Current Assets | 23.36 Billion | 23.48 Billion | 24.48 Billion | 24.51 Billion | 24.34 Billion | 24.68 Billion |
Net PPE | 2.09 Billion | 2.17 Billion | 2.38 Billion | 2.38 Billion | 2.61 Billion | 2.15 Billion |
Good Will And Intangible Assets | 19.39 Billion | 19.4 Billion | 19.4 Billion | 19.4 Billion | 19.41 Billion | 19.42 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19.39 Billion | 19.4 Billion | 19.4 Billion | 19.4 Billion | 19.41 Billion | 19.42 Billion |
Long-Term Investments | 1.51 Billion | 1.59 Billion | 1.92 Billion | 1.92 Billion | 1.56 Billion | 2.21 Billion |
Tax Assets | 3.00 | -19.4 Billion | 7.00 | 7.00 | -4.00 | 2.00 |
Other Non Current Assets | 357.64 Million | 19.71 Billion | 772.29 Million | 802.62 Million | 750.99 Million | 896.93 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 19.92 Billion | 19.55 Billion | 19.4 Billion | 19.2 Billion | 21.28 Billion | 24.51 Billion |
Total Current Liabilities | 19.17 Billion | 10.24 Billion | 10.24 Billion | 10.04 Billion | 12.33 Billion | 16.32 Billion |
Account Payables | - | - | 15.93 Million | 15.93 Million | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 9.43 Billion | 645.3 Million | 720.38 Million | 720.38 Million | 2.9 Billion | 7.15 Billion |
Deferred Revenue | 243 Thousand | 44.56 Million | 48.72 Million | 48.72 Million | 3.81 Million | 8.61 Million |
Other Current Liabilities | 9.73 Billion | 9.55 Billion | 9.45 Billion | 9.25 Billion | 9.42 Billion | 9.16 Billion |
Total Non Current Liabilities | 746.01 Million | 9.31 Billion | 9.15 Billion | 9.15 Billion | 8.95 Billion | 8.19 Billion |
Long-Term Debt | 714.03 Million | 8.5 Billion | 8.13 Billion | 8.13 Billion | 7.78 Billion | 7.44 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.98 Million | 809.98 Million | 1.02 Billion | 1.02 Billion | 1.17 Billion | 749.26 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 146.74 Billion | 52.12 Billion | 57.31 Billion | 57.51 Billion | 63.07 Billion | 69.24 Billion |
Stock Holders Equity | 146.74 Billion | 52.12 Billion | 57.31 Billion | 57.51 Billion | 63.07 Billion | 69.24 Billion |
Common Stock | 68.68 Billion | 51.43 Billion | 51.43 Billion | 51.43 Billion | 51.43 Billion | 51.43 Billion |
Retained Earnings | -451.48 Billion | -444.78 Billion | -439.71 Billion | -439.51 Billion | -432.32 Billion | -426.99 Billion |
Accumulated other comprehensive income | 19.45 Billion | 19.34 Billion | 19.46 Billion | 19.46 Billion | 17.83 Billion | 20.14 Billion |
Common Stock Equity | 146.74 Billion | 52.12 Billion | 57.31 Billion | 57.51 Billion | 63.07 Billion | 69.24 Billion |
Capital Lease Obligation | 714.03 Million | 778.25 Million | 840.37 Million | 840.37 Million | 990.11 Million | 570.09 Million |
Total Investments | 19.54 Billion | 14.71 Billion | 15.04 Billion | 15.04 Billion | 14.68 Billion | 40.36 Billion |
Total Debt | 10.15 Billion | 9.92 Billion | 9.69 Billion | 9.69 Billion | 11.67 Billion | 15.16 Billion |
Net Debt | -98.48 Billion | -8.41 Billion | -13.89 Billion | -13.89 Billion | -19.47 Billion | 689.95 Million |
SAMCO
1110
0HH6
2982
GREAT
FC9