FCR Immobilien AG (FC9.DE)
EUR 10.5
(-0.94%)
EUR 10.5
(-0.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 38.94 Million | 37.07 Million | 54.08 Million | 40.47 Million | 50.09 Million | 37.18 Million |
| Cost of Revenue | -9.7 Million | 8.03 Million | 7.53 Million | 6.63 Million | 8.53 Million | 21.09 Million |
| Gross Profit | 48.65 Million | 29.03 Million | 46.55 Million | 33.84 Million | 41.55 Million | 16.08 Million |
| Operating Expenses | 15.94 Million | 11.38 Million | 7.87 Million | 9.14 Million | 9.09 Million | 9.37 Million |
| Selling, General and Administrative Expenses | 5.93 Million | 8.25 Million | 5.8 Million | 6.22 Million | 7.88 Million | 4.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 10.01 Million | -11.38 Million | -7.87 Million | -9.14 Million | -9.09 Million | 9.37 Million |
| Cost and Expenses | 15.94 Million | 19.41 Million | 15.4 Million | 15.77 Million | 17.63 Million | 30.46 Million |
| Operating Income | 23 Million | 17.65 Million | 38.67 Million | 24.69 Million | 32.46 Million | 7.16 Million |
| Interest Expense | 14.89 Million | 9.68 Million | 7.74 Million | 7.12 Million | 6.85 Million | 4.83 Million |
| Income Tax Expense | 1.39 Million | 3.13 Million | 2.74 Million | 1.94 Million | 2.18 Million | 879.57 Thousand |
| Earnings before Tax | 10.22 Million | 16.83 Million | 14.89 Million | 11.5 Million | 11.93 Million | 2.3 Million |
| Net Income | 8.69 Million | 14.17 Million | 12.14 Million | 9.56 Million | 9.74 Million | 1.42 Million |
| Earnings Per Share Basic | 0.89 | 1.45 | 1.25 | 1.03 | 1.44 | 0.34 |
| Earnings Per Share Diluted | 0.89 | 1.45 | 1.25 | 1.03 | 1.44 | 0.33 |
| Weighted Average Shares Outstanding | 9.8 Million | 9.76 Million | 9.69 Million | 9.14 Million | 6.68 Million | 4.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.8 Million | 9.76 Million | 9.69 Million | 9.26 Million | 6.76 Million | 4.26 Million |
| Gross Margin | 1.25 | 0.78 | 0.86 | 0.84 | 0.83 | 0.43 |
| EBIT Margin | 1.07 | 0.51 | 0.73 | 0.62 | 0.66 | 0.26 |
| Profit Margin | 0.22 | 0.38 | 0.22 | 0.24 | 0.19 | 0.04 |
| EBITDA | 41.53 Million | 18.76 Million | 39.28 Million | 25.11 Million | 32.82 Million | 25.64 Million |
| Earnings Before Tax Margin | 0.59 | 0.48 | 0.72 | 0.61 | 0.65 | 0.19 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 18.21 Million | 19.6 Million | 57.45 Million | 31.54 Million | 37.07 Million | 20.42 Million |
| Cost of Revenue | 3.47 Million | 4.04 Million | 8.79 Million | 4.12 Million | 8.03 Million | 3.37 Million |
| Gross Profit | 14.73 Million | 15.56 Million | 48.65 Million | 27.42 Million | 29.03 Million | 17.05 Million |
| Operating Expenses | 5.85 Million | 9.18 Million | 8.33 Million | 6.75 Million | 11.38 Million | 5.49 Million |
| Selling, General and Administrative Expenses | 2.02 Million | 3.23 Million | - | 2.69 Million | - | 5.77 Million |
| Research and Development Expenses | - | 661 Thousand | - | 141 Thousand | - | 63.84 Thousand |
| Other Expenses | 3.82 Million | 5.95 Million | -8.33 Million | 0.19 | -11.38 Million | 0.39 |
| Cost and Expenses | 5.85 Million | 9.18 Million | 17.13 Million | 8.66 Million | 19.41 Million | 11.34 Million |
| Operating Income | 12.35 Million | 10.41 Million | 40.32 Million | 22.88 Million | 17.65 Million | 9.07 Million |
| Interest Expense | - | 8.07 Million | 14.89 Million | 6.96 Million | 9.68 Million | 6.57 Million |
| Income Tax Expense | 549 Thousand | 1.16 Million | 1.39 Million | 225 Thousand | 3.13 Million | 1.99 Million |
| Earnings before Tax | 4.77 Million | 4.32 Million | 10.22 Million | 5.84 Million | 16.83 Million | 8.04 Million |
| Net Income | 4.22 Million | 3.15 Million | 8.69 Million | 5.53 Million | 14.17 Million | 6.53 Million |
| Earnings Per Share Basic | 0.43 | 0.32 | - | 0.57 | - | 0.67 |
| Earnings Per Share Diluted | 0.43 | 0.32 | - | 0.57 | - | 0.67 |
| Weighted Average Shares Outstanding | 9.83 Million | 9.88 Million | 9.8 Million | 9.76 Million | 9.76 Million | 9.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.83 Million | 9.88 Million | 9.8 Million | 9.76 Million | 9.76 Million | 9.76 Million |
| Gross Margin | 0.81 | 0.79 | 0.85 | 0.87 | 0.78 | 0.83 |
| EBIT Margin | 1.13 | -0.34 | - | 0.74 | - | 0.48 |
| Profit Margin | 0.23 | 0.16 | 0.15 | 0.18 | 0.38 | 0.32 |
| EBITDA | 20.6 Million | -6.62 Million | - | 23.49 Million | - | 9.81 Million |
| Earnings Before Tax Margin | 0.68 | 0.53 | 0.70 | 0.73 | 0.48 | 0.44 |
215600
SAMCO
1110
FRZA
2982
GREAT