Formpipe Software AB (publ) (FPIP.ST)
SEK 24.0
(0.0%)
SEK 24.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 525.15 Million | 485.09 Million | 473.2 Million | 403.12 Million | 393.79 Million | 406.41 Million |
| Cost of Revenue | 474.84 Million | 228.41 Million | 195.76 Million | 179.9 Million | 172.62 Million | 180.71 Million |
| Gross Profit | 50.31 Million | 256.68 Million | 277.44 Million | 223.22 Million | 221.17 Million | 225.69 Million |
| Operating Expenses | 246.89 Million | 240.97 Million | 208.92 Million | 169.96 Million | 173.66 Million | 172.48 Million |
| Selling, General and Administrative Expenses | 61.91 Million | 67.29 Million | 50.91 Million | 41.28 Million | 47.54 Million | 50.94 Million |
| Research and Development Expenses | 928 Thousand | 901 Thousand | 857 Thousand | 405 Thousand | 593 Thousand | 230 Thousand |
| Other Expenses | 183.74 Million | 173.67 Million | 158.01 Million | 128.68 Million | 126.11 Million | 336.54 Million |
| Cost and Expenses | 476.31 Million | 469.38 Million | 404.68 Million | 349.87 Million | 346.28 Million | 353.19 Million |
| Operating Income | 48.84 Million | 15.71 Million | 68.51 Million | 53.25 Million | 47.51 Million | 53.21 Million |
| Interest Expense | 2.77 Million | 1.71 Million | 1.38 Million | 1.01 Million | 1.75 Million | 2.7 Million |
| Income Tax Expense | 8.74 Million | 2.52 Million | 16.01 Million | 11.06 Million | 9.25 Million | 11.01 Million |
| Earnings before Tax | 45.66 Million | 11.28 Million | 66.45 Million | 52.45 Million | 44.28 Million | 50.9 Million |
| Net Income | 36.91 Million | 8.75 Million | 50.43 Million | 41.38 Million | 35.03 Million | 39.89 Million |
| Earnings Per Share Basic | 0.68 | 0.16 | 0.94 | 0.78 | 0.66 | 0.76 |
| Earnings Per Share Diluted | 0.68 | 0.16 | 0.94 | 0.77 | 0.66 | 0.75 |
| Weighted Average Shares Outstanding | 54.28 Million | 54.11 Million | 53.61 Million | 53.34 Million | 53.01 Million | 52.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.21 Million | 54.13 Million | 53.87 Million | 53.54 Million | 53.34 Million | 52.88 Million |
| Gross Margin | 0.10 | 0.53 | 0.59 | 0.55 | 0.56 | 0.56 |
| EBIT Margin | 0.21 | 0.14 | 0.28 | 0.26 | 0.25 | 0.25 |
| Profit Margin | 0.07 | 0.02 | 0.11 | 0.10 | 0.09 | 0.10 |
| EBITDA | 112.73 Million | 70.33 Million | 134.96 Million | 104.95 Million | 99.59 Million | 100.3 Million |
| Earnings Before Tax Margin | 0.09 | 0.03 | 0.14 | 0.13 | 0.12 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 129.99 Million | 132.74 Million | 125.29 Million | 525.15 Million | 136.22 Million | 123.81 Million |
| Cost of Revenue | 114.32 Million | 58.95 Million | 60.65 Million | 474.84 Million | 118.97 Million | 51.87 Million |
| Gross Profit | 15.67 Million | 73.79 Million | 64.64 Million | 50.31 Million | 17.25 Million | 71.94 Million |
| Operating Expenses | - | 65.87 Million | 60.19 Million | 245.42 Million | 63.7 Million | 58.89 Million |
| Selling, General and Administrative Expenses | - | 15.7 Million | 13.54 Million | - | 15.41 Million | 14.24 Million |
| Research and Development Expenses | - | - | - | - | 464 Thousand | 464 Thousand |
| Other Expenses | - | 50.16 Million | - | - | - | - |
| Cost and Expenses | 114.32 Million | 124.82 Million | 120.84 Million | 474.84 Million | 118.97 Million | 110.76 Million |
| Operating Income | 15.67 Million | 7.92 Million | 4.45 Million | 50.31 Million | 17.25 Million | 11.58 Million |
| Interest Expense | 494 Thousand | 396 Thousand | - | 2.32 Million | 106 Thousand | 713 Thousand |
| Income Tax Expense | 4.14 Million | 351 Thousand | -243 Thousand | 8.74 Million | 336 Thousand | 4.96 Million |
| Earnings before Tax | 7.95 Million | 8.67 Million | 1.52 Million | 45.66 Million | 18.97 Million | 13.76 Million |
| Net Income | 3.8 Million | 8.32 Million | 1.76 Million | 36.91 Million | 18.63 Million | 8.8 Million |
| Earnings Per Share Basic | 0.07 | 0.15 | 0.03 | - | 0.34 | 0.16 |
| Earnings Per Share Diluted | 0.07 | 0.15 | 0.03 | - | 0.34 | 0.16 |
| Weighted Average Shares Outstanding | 54.21 Million | 55.47 Million | 54.21 Million | 54.21 Million | 54.21 Million | 54.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.21 Million | 54.21 Million | 54.21 Million | 54.21 Million | 54.21 Million | 54.21 Million |
| Gross Margin | 0.12 | 0.56 | 0.52 | 0.10 | 0.13 | 0.58 |
| EBIT Margin | 0.20 | 0.19 | 0.17 | - | 0.24 | 0.25 |
| Profit Margin | 0.03 | 0.06 | 0.01 | 0.07 | 0.14 | 0.07 |
| EBITDA | 25.7 Million | 25.11 Million | 21.31 Million | - | 32.97 Million | 30.67 Million |
| Earnings Before Tax Margin | 0.12 | 0.06 | 0.04 | 0.10 | 0.13 | 0.09 |
CDROW
MGR
NCP
EMAMILTD
3157
CRDA