Emami Limited (EMAMILTD.NS)
INR 595.0
(1.46%)
INR 595.0
(1.46%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 35.78 Billion | 34.05 Billion | 31.57 Billion | 28.8 Billion | 26.54 Billion | 26.92 Billion |
| Cost of Revenue | 11.82 Billion | 12.01 Billion | 10.99 Billion | 9.46 Billion | 8.92 Billion | 9.38 Billion |
| Gross Profit | 23.95 Billion | 22.04 Billion | 20.58 Billion | 19.34 Billion | 17.61 Billion | 17.54 Billion |
| Operating Expenses | 10.72 Billion | 15.88 Billion | 14.4 Billion | 14.1 Billion | 14.03 Billion | 13.51 Billion |
| Selling, General and Administrative Expenses | 10.72 Billion | 5.6 Billion | 6.37 Billion | 5.69 Billion | 5.72 Billion | 5.62 Billion |
| Research and Development Expenses | 247.09 Million | 219.5 Million | - | - | - | 205.26 Million |
| Other Expenses | - | 689.3 Million | 82.97 Million | 81.74 Million | 75.22 Million | 75.04 Million |
| Cost and Expenses | 22.83 Billion | 27.9 Billion | 25.39 Billion | 23.56 Billion | 22.96 Billion | 22.9 Billion |
| Operating Income | 12.94 Billion | 6.38 Billion | 6.23 Billion | 5.23 Billion | 3.65 Billion | 4.08 Billion |
| Interest Expense | 99.77 Million | 73.9 Million | 50.72 Million | 132.71 Million | 210.11 Million | 214.02 Million |
| Income Tax Expense | 666.96 Million | 421.4 Million | -1.48 Billion | 1.14 Billion | 712.69 Million | 1 Billion |
| Earnings before Tax | 7.94 Billion | 6.69 Billion | 6.88 Billion | 5.68 Billion | 3.73 Billion | 4.03 Billion |
| Net Income | 7.23 Billion | 6.39 Billion | 8.38 Billion | 4.54 Billion | 3.02 Billion | 3.03 Billion |
| Earnings Per Share Basic | 16.55 | 14.50 | 18.88 | 10.23 | 6.67 | 6.68 |
| Earnings Per Share Diluted | 16.55 | 14.50 | 18.88 | 10.23 | 6.67 | 6.68 |
| Weighted Average Shares Outstanding | 437.26 Million | 441.08 Million | 444.25 Million | 444.47 Million | 453.18 Million | 453.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 437.26 Million | 441.08 Million | 444.37 Million | 444.47 Million | 453.93 Million | 453.93 Million |
| Gross Margin | 0.67 | 0.65 | 0.65 | 0.67 | 0.66 | 0.65 |
| EBIT Margin | 0.28 | 0.27 | 0.31 | 0.32 | 0.27 | 0.28 |
| Profit Margin | 0.20 | 0.19 | 0.27 | 0.16 | 0.11 | 0.11 |
| EBITDA | 9.9 Billion | 9.14 Billion | 10.41 Billion | 9.53 Billion | 7.35 Billion | 7.49 Billion |
| Earnings Before Tax Margin | 0.36 | 0.19 | 0.20 | 0.18 | 0.14 | 0.15 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 9.06 Billion | 8.91 Billion | 35.78 Billion | 9.96 Billion | 8.64 Billion | 8.25 Billion |
| Cost of Revenue | 4.48 Billion | 4.43 Billion | 17.42 Billion | 3.11 Billion | 2.58 Billion | 2.85 Billion |
| Gross Profit | 4.57 Billion | 4.47 Billion | 18.36 Billion | 6.85 Billion | 6.06 Billion | 5.4 Billion |
| Operating Expenses | 2.85 Billion | 2.84 Billion | 10.72 Billion | 4.16 Billion | 4.18 Billion | 3.96 Billion |
| Selling, General and Administrative Expenses | 2.85 Billion | 2.84 Billion | - | 1.65 Billion | 1.54 Billion | 1.51 Billion |
| Research and Development Expenses | - | 247.09 Million | - | - | - | - |
| Other Expenses | 104.6 Million | 107 Million | 468 Million | 167.1 Million | 111.1 Million | 82.8 Million |
| Cost and Expenses | 7.33 Billion | 7.28 Billion | 28.14 Billion | 7.27 Billion | 6.77 Billion | 6.81 Billion |
| Operating Income | 1.72 Billion | 1.62 Billion | 7.63 Billion | 2.84 Billion | 1.98 Billion | 1.44 Billion |
| Interest Expense | 20.6 Million | 28.8 Million | 99.8 Million | 27.1 Million | 22.5 Million | 21.4 Million |
| Income Tax Expense | 277.8 Million | 224.8 Million | 666.9 Million | 154.8 Million | 158.3 Million | 129 Million |
| Earnings before Tax | 1.8 Billion | 1.7 Billion | 7.94 Billion | 2.76 Billion | 1.95 Billion | 1.49 Billion |
| Net Income | 1.52 Billion | 1.48 Billion | 7.23 Billion | 2.58 Billion | 1.78 Billion | 1.37 Billion |
| Earnings Per Share Basic | 3.50 | 3.41 | - | 5.92 | 4.09 | 3.13 |
| Earnings Per Share Diluted | 3.50 | 3.41 | - | 5.92 | 4.09 | 3.13 |
| Weighted Average Shares Outstanding | 436.5 Million | 436.5 Million | 436.5 Million | 436.5 Million | 436.43 Million | 440 Million |
| Weighted Average Shares Outstanding (Diluted) | 436.5 Million | 436.5 Million | 436.5 Million | 436.5 Million | 436.43 Million | 440 Million |
| Gross Margin | 0.51 | 0.50 | 0.51 | 0.69 | 0.70 | 0.65 |
| EBIT Margin | 0.24 | 0.24 | - | 0.33 | 0.28 | 0.24 |
| Profit Margin | 0.17 | 0.17 | 0.20 | 0.26 | 0.21 | 0.17 |
| EBITDA | 2.16 Billion | 2.1 Billion | - | 3.3 Billion | 2.44 Billion | 1.97 Billion |
| Earnings Before Tax Margin | 0.19 | 0.18 | 0.21 | 0.29 | 0.23 | 0.17 |
3157
CRDA
FPIP
7928
AFK
9768