NOK 148.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.4 Billion | 4.56 Billion | 4.19 Billion | 3.61 Billion | 4.76 Billion | 4.87 Billion |
Cost of Revenue | 4.06 Billion | 1.56 Billion | 1.72 Billion | 1.55 Billion | 2.47 Billion | 2.45 Billion |
Gross Profit | 1.34 Billion | 3 Billion | 2.46 Billion | 2.05 Billion | 2.28 Billion | 2.41 Billion |
Operating Expenses | 3.1 Billion | 2.53 Billion | 2.03 Billion | 1.85 Billion | 2.14 Billion | 2.14 Billion |
Selling, General and Administrative Expenses | 1.86 Billion | 284.88 Million | 170.4 Million | 89.15 Million | 54.87 Million | 60.52 Million |
Research and Development Expenses | 166.74 Million | 322.31 Million | 257 Thousand | 3.13 Million | 179.9 Million | 158.59 Million |
Other Expenses | 1.07 Billion | 2.24 Billion | 1.86 Billion | 1.76 Billion | 2.09 Billion | 33.7 Million |
Cost and Expenses | 4.96 Billion | 4.09 Billion | 3.76 Billion | 3.41 Billion | 4.61 Billion | 4.59 Billion |
Operating Income | 433 Million | 428.74 Million | 450.22 Million | 187.64 Million | 253.31 Million | 261.4 Million |
Interest Expense | 114.31 Million | 47.92 Million | 53.47 Million | 72.32 Million | 54.52 Million | 55.67 Million |
Income Tax Expense | 420.54 Million | 458.13 Million | 234.73 Million | 39.38 Million | 138.3 Million | 135.37 Million |
Earnings before Tax | 391.02 Million | 425.62 Million | 331.73 Million | 120.71 Million | 185.01 Million | 276.11 Million |
Net Income | 32.59 Million | -32.51 Million | 106.7 Million | 61.91 Million | 44.8 Million | 112.41 Million |
Earnings Per Share Basic | 0.59 | -0.59 | 2.74 | 0.61 | 0.03 | 2.05 |
Earnings Per Share Diluted | 0.59 | -0.59 | 2.74 | 0.61 | 0.03 | 2.05 |
Weighted Average Shares Outstanding | 54.83 Million | 54.85 Million | 54.89 Million | 54.86 Million | 1.36 Billion | 54.72 Million |
Weighted Average Shares Outstanding (Diluted) | 54.83 Million | 54.85 Million | 54.89 Million | 54.86 Million | 1.36 Billion | 54.72 Million |
Gross Margin | 0.25 | 0.66 | 0.59 | 0.57 | 0.48 | 0.50 |
EBIT Margin | 0.14 | 0.18 | 0.15 | 0.13 | 0.11 | 0.13 |
Profit Margin | 0.01 | -0.01 | 0.03 | 0.02 | 0.01 | 0.02 |
EBITDA | 773.14 Million | 755.96 Million | 620.8 Million | 409.18 Million | 570.82 Million | 539.92 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.11 | 0.05 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.67 Billion | 1.43 Billion | 1.39 Billion | 5.39 Billion | 1.21 Billion | 1.37 Billion |
Cost of Revenue | 1.73 Billion | 1.32 Billion | 973 Million | 4.06 Billion | 491 Million | 446 Million |
Gross Profit | -60 Million | 107 Million | 421 Million | 1.33 Billion | 727 Million | 932 Million |
Operating Expenses | -7 Million | -4 Million | 391 Million | 896 Million | 674 Million | 810 Million |
Selling, General and Administrative Expenses | 508 Million | - | 399 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7 Million | 4 Million | 8 Million | 40 Million | 3 Million | 26 Million |
Cost and Expenses | 1.72 Billion | 1.32 Billion | 1.36 Billion | 4.95 Billion | 1.16 Billion | 1.25 Billion |
Operating Income | -53 Million | 111 Million | 30 Million | 440 Million | 60 Million | 148 Million |
Interest Expense | 103 Million | 90 Million | 11.31 Million | 114.31 Million | 46 Million | 22 Million |
Income Tax Expense | 56 Million | 102 Million | 64 Million | 416 Million | 78 Million | 107 Million |
Earnings before Tax | -749 Million | 112 Million | -16 Million | 430 Million | 24 Million | 148 Million |
Net Income | -468 Million | 29 Million | -50 Million | 32.59 Million | -38 Million | 44 Million |
Earnings Per Share Basic | -8.53 | 0.53 | -0.91 | - | -0.69 | 0.80 |
Earnings Per Share Diluted | -8.53 | 0.53 | -0.91 | - | -0.69 | 0.80 |
Weighted Average Shares Outstanding | 54.85 Million | 54.85 Million | 54.83 Million | 54.83 Million | 54.82 Million | 54.83 Million |
Weighted Average Shares Outstanding (Diluted) | 54.85 Million | 54.85 Million | 54.83 Million | 54.83 Million | 54.82 Million | 54.83 Million |
Gross Margin | -0.04 | 0.07 | 0.30 | 0.25 | 0.60 | 0.68 |
EBIT Margin | 0.03 | 0.14 | 0.09 | - | 0.12 | 0.18 |
Profit Margin | -0.28 | 0.02 | -0.04 | 0.01 | -0.03 | 0.03 |
EBITDA | 44 Million | 206 Million | 119 Million | - | 152 Million | 249 Million |
Earnings Before Tax Margin | -0.03 | 0.08 | 0.02 | 0.08 | 0.05 | 0.11 |
9768
EMAMILTD
3157
PATELENG
300608
7928