CAD 0.54
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 113.6 Thousand | 122.79 Thousand | 143.02 Thousand | 211.17 Thousand | 306.65 Thousand | 13.04 Thousand |
Gross Profit | -113.6 Thousand | -122.79 Thousand | -143.02 Thousand | -211.17 Thousand | -306.65 Thousand | -13.04 Thousand |
Operating Expenses | 2.31 Million | 2.07 Million | 2.24 Million | 2.22 Million | 3.07 Million | 4.09 Million |
Selling, General and Administrative Expenses | 2.31 Million | 2.04 Million | 2.08 Million | 1.87 Million | 2.6 Million | 3.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 24.75 Thousand | 158.69 Thousand | 350.69 Thousand | 472.54 Thousand | 16.36 Thousand |
Cost and Expenses | 2.43 Million | 2.19 Million | 2.38 Million | 2.43 Million | 3.38 Million | 4.11 Million |
Operating Income | -2.43 Million | -1.85 Million | -2.21 Million | -2.33 Million | -3.31 Million | -4.1 Million |
Interest Expense | 5500.00 | 6114.00 | 4418.00 | 7721.00 | 23.26 Thousand | - |
Income Tax Expense | - | -216.54 Thousand | 163.96 Thousand | 92.74 Thousand | 63.24 Thousand | 57.88 Million |
Earnings before Tax | -2.38 Million | -1.64 Million | -1.75 Million | -2.35 Million | -3.33 Million | -32.99 Million |
Net Income | -2.38 Million | -1.64 Million | -1.75 Million | -2.35 Million | -3.33 Million | -32.99 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | -0.14 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.01 | -0.01 | -0.14 |
Weighted Average Shares Outstanding | 454.94 Million | 419.2 Million | 376 Million | 314.4 Million | 251.77 Million | 236.57 Million |
Weighted Average Shares Outstanding (Diluted) | 454.94 Million | 419.19 Million | 375.95 Million | 314.37 Million | 251.75 Million | 236.56 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.26 Million | -1.51 Million | -1.57 Million | -2.08 Million | -2.94 Million | -32.96 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 10.9 Thousand | 10.9 Thousand | 25.84 Thousand | 113.6 Thousand | 23.05 Thousand | 23.05 Thousand |
Gross Profit | -10.9 Thousand | -10.9 Thousand | -25.84 Thousand | -113.6 Thousand | -23.05 Thousand | -23.05 Thousand |
Operating Expenses | 329.2 Thousand | 452.85 Thousand | 571.77 Thousand | 2.31 Million | 552.43 Thousand | 545.28 Thousand |
Selling, General and Administrative Expenses | 329.2 Thousand | 452.85 Thousand | 571.77 Thousand | - | 402.36 Thousand | 379.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 340.1 Thousand | 463.75 Thousand | 597.62 Thousand | 2.43 Million | 575.48 Thousand | 568.34 Thousand |
Operating Income | -340.11 Thousand | -463.76 Thousand | -597.62 Thousand | -2.43 Million | -559.86 Thousand | -552.25 Thousand |
Interest Expense | 2141.00 | 842.00 | 1443.00 | 5500.00 | 1371.00 | 1871.00 |
Income Tax Expense | 3.00 | 4.00 | -4.00 | -3.00 | 1371.00 | 1871.00 |
Earnings before Tax | -335.82 Thousand | -459.23 Thousand | -591.14 Thousand | -2.38 Million | -561.76 Thousand | -554.39 Thousand |
Net Income | -335.82 Thousand | -459.23 Thousand | -591.14 Thousand | -2.38 Million | -561.76 Thousand | -554.39 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 508.82 Million | 478.36 Million | 466.57 Million | 454.94 Million | 466.19 Million | 452.56 Million |
Weighted Average Shares Outstanding (Diluted) | 508.46 Million | 478.24 Million | 466.38 Million | 454.94 Million | 466.12 Million | 452.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -329.2 Thousand | -452.85 Thousand | -571.78 Thousand | - | -530.61 Thousand | -523 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
KBL
0386
8233
FPIP
CDROW
MGR