CAD 0.54
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 34.09 Million | 34.5 Million | 32.22 Million | 29.43 Million | 27.98 Million | 29.2 Million |
Total Current Assets | 568.43 Thousand | 2.02 Million | 2.84 Million | 1.56 Million | 1.13 Million | 3.06 Million |
Cash And Short Term Investments | 468.08 Thousand | 1.81 Million | 2.66 Million | 1.45 Million | 1.01 Million | 2.79 Million |
Cash and Cash Equivalents | 468.08 Thousand | 1.81 Million | 2.2 Million | 1.45 Million | 1.01 Million | 2.79 Million |
Short Term Investments | - | - | 466.9 Thousand | - | - | - |
Net Receivables | 25.23 Thousand | 76.5 Thousand | 31.33 Thousand | 23.35 Thousand | 24.59 Thousand | 106.03 Thousand |
Inventory | -25.23 Thousand | 1.00 | - | - | - | - |
Other Current Assets | 100.35 Thousand | 132.84 Thousand | 146.76 Thousand | 81.88 Thousand | 93.05 Thousand | 162.85 Thousand |
Total Non-Current Assets | 33.52 Million | 32.48 Million | 29.37 Million | 27.87 Million | 26.84 Million | 26.13 Million |
Net PPE | 33.52 Million | 32.48 Million | 29.37 Million | 27.87 Million | 26.84 Million | 26.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 903.71 Thousand | 1 Million | 1.08 Million | 976.48 Thousand | 1 Million | 892.66 Thousand |
Total Current Liabilities | 324.88 Thousand | 456.79 Thousand | 355.41 Thousand | 340.31 Thousand | 387.24 Thousand | 311.66 Thousand |
Account Payables | 279.06 Thousand | 334.59 Thousand | 217.2 Thousand | 140.32 Thousand | 178.18 Thousand | 202.86 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 25.94 Thousand | 101.61 Thousand | 93.75 Thousand | 117.44 Thousand | 137.35 Thousand | - |
Deferred Revenue | -279.06 | - | - | - | - | - |
Other Current Liabilities | 20.15 Thousand | 20.58 Thousand | 44.46 Thousand | 82.54 Thousand | 71.7 Thousand | 108.8 Thousand |
Total Non Current Liabilities | 578.83 Thousand | 545.31 Thousand | 730.44 Thousand | 636.16 Thousand | 617.07 Thousand | 581 Thousand |
Long-Term Debt | 38.83 Thousand | 17.31 Thousand | 109.44 Thousand | 18.16 Thousand | 20.07 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 540 Thousand | 528 Thousand | 621 Thousand | 618 Thousand | 597 Thousand | 581 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.18 Million | 33.5 Million | 31.13 Million | 28.45 Million | 26.97 Million | 28.3 Million |
Stock Holders Equity | 33.18 Million | 33.5 Million | 31.13 Million | 28.45 Million | 26.97 Million | 28.3 Million |
Common Stock | 145.72 Million | 144.35 Million | 140.77 Million | 136.81 Million | 133.22 Million | 131.85 Million |
Retained Earnings | -130.23 Million | -127.84 Million | -126.2 Million | -124.44 Million | -122.08 Million | -118.75 Million |
Accumulated other comprehensive income | 17.69 Million | 16.99 Million | 16.56 Million | 16.09 Million | 15.84 Million | 15.2 Million |
Common Stock Equity | 33.18 Million | 33.5 Million | 31.13 Million | 28.45 Million | 26.97 Million | 28.3 Million |
Capital Lease Obligation | 64.78 Thousand | 118.93 Thousand | 203.19 Thousand | 135.61 Thousand | 157.42 Thousand | - |
Total Investments | - | - | 466.9 Thousand | - | - | - |
Total Debt | 38.83 Thousand | 118.93 Thousand | 203.19 Thousand | 135.61 Thousand | 157.42 Thousand | - |
Net Debt | -429.24 Thousand | -1.69 Million | -1.99 Million | -1.32 Million | -858.07 Thousand | -2.79 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 34.03 Million | 34.28 Million | 34.09 Million | 34.09 Million | 34.49 Million | 35.03 Million |
Total Current Assets | 477.75 Thousand | 762.73 Thousand | 568.43 Thousand | 568.43 Thousand | 1.07 Million | 1.76 Million |
Cash And Short Term Investments | 416.98 Thousand | 668.12 Thousand | 468.08 Thousand | 468.08 Thousand | 970.92 Thousand | 1.61 Million |
Cash and Cash Equivalents | 416.98 Thousand | 668.12 Thousand | 468.08 Thousand | 468.08 Thousand | 970.92 Thousand | 1.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.72 Thousand | 19.54 Thousand | 25.23 Thousand | 25.23 Thousand | 37.29 Thousand | 50.6 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 50.05 Thousand | 75.06 Thousand | 75.11 Thousand | 75.11 Thousand | 67.48 Thousand | 99.32 Thousand |
Total Non-Current Assets | 33.56 Million | 33.52 Million | 33.52 Million | 33.52 Million | 33.42 Million | 33.27 Million |
Net PPE | 137.27 Thousand | 148.18 Thousand | 159.08 Thousand | 159.08 Thousand | 33.42 Million | 33.27 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 33.42 Million | 33.37 Million | 33.36 Million | 33.36 Million | - | - |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 879.4 Thousand | 853.84 Thousand | 903.71 Thousand | 903.71 Thousand | 906.1 Thousand | 1.05 Million |
Total Current Liabilities | 315.8 Thousand | 281.5 Thousand | 324.88 Thousand | 324.88 Thousand | 369.85 Thousand | 510.19 Thousand |
Account Payables | 289.51 Thousand | 255.38 Thousand | 279.06 Thousand | 279.06 Thousand | 340.98 | 438.74 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 26.28 Thousand | 26.11 Thousand | 25.94 Thousand | 25.94 Thousand | 28.87 Thousand | 53.46 Thousand |
Deferred Revenue | -289.51 Thousand | -255.38 Thousand | -279.06 | -279.06 | -340.98 | - |
Other Current Liabilities | 289.51 Thousand | 255.38 Thousand | 20.15 Thousand | 20.15 Thousand | 340.97 Thousand | 17.99 Thousand |
Total Non Current Liabilities | 563.6 Thousand | 572.34 Thousand | 578.83 Thousand | 578.83 Thousand | 536.25 Thousand | 548.25 Thousand |
Long-Term Debt | 26.6 Thousand | 33.34 Thousand | 38.83 Thousand | 38.83 Thousand | 16.25 Thousand | 16.25 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 537 Thousand | 539 Thousand | 540 Thousand | 540 Thousand | 520 Thousand | 532 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.16 Million | 33.43 Million | 33.18 Million | 33.18 Million | 33.59 Million | 33.97 Million |
Stock Holders Equity | 33.16 Million | 33.43 Million | 33.18 Million | 33.18 Million | 33.59 Million | 33.97 Million |
Common Stock | 146.32 Million | 146.32 Million | 145.72 Million | 145.72 Million | 145.71 Million | 145.71 Million |
Retained Earnings | -131.02 Million | -130.69 Million | -130.23 Million | -130.23 Million | -129.64 Million | -129.08 Million |
Accumulated other comprehensive income | 17.86 Million | 17.79 Million | 17.69 Million | 17.69 Million | 17.51 Million | 17.33 Million |
Common Stock Equity | 33.16 Million | 33.43 Million | 33.18 Million | 33.18 Million | 33.59 Million | 33.97 Million |
Capital Lease Obligation | 26.6 Thousand | 33.34 Thousand | 38.83 Thousand | 38.83 Thousand | 45.12 Thousand | 69.71 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 52.88 Thousand | 59.45 Thousand | 64.78 Thousand | 64.78 Thousand | 45.12 Thousand | 69.71 Thousand |
Net Debt | -364.09 Thousand | -608.66 Thousand | -403.3 Thousand | -403.3 Thousand | -925.79 Thousand | -1.54 Million |
KBL
0386
8233
FPIP
CDROW
MGR