USD 0.79
(-4.4%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Revenue | 115.74 Million | 80.25 Million | 70.49 Million | 61.58 Million |
Cost of Revenue | 4.84 Million | 4.02 Million | 4.25 Million | 32.52 Million |
Gross Profit | 110.9 Million | 76.22 Million | 66.24 Million | 29.06 Million |
Operating Expenses | 166.77 Million | 105.77 Million | 84.74 Million | 77.46 Million |
Selling, General and Administrative Expenses | 153.63 Million | 91.79 Million | 5.15 Million | 66.33 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 13.14 Million | 13.97 Million | 79.58 Million | 11.12 Million |
Cost and Expenses | 171.62 Million | 105.77 Million | 84.74 Million | 77.46 Million |
Operating Income | -55.87 Million | -71.02 Million | -86.24 Million | -15.87 Million |
Interest Expense | 12.64 Million | 561 Thousand | 520 Thousand | 269 Thousand |
Income Tax Expense | 2.96 Million | 966 Thousand | 1.51 Million | -53 Thousand |
Earnings before Tax | -43.41 Million | -67.04 Million | -14.76 Million | -16.14 Million |
Net Income | -46.38 Million | -68.01 Million | -16.27 Million | -16.09 Million |
Earnings Per Share Basic | -1.03 | -10.17 | -0.33 | -0.32 |
Earnings Per Share Diluted | -1.03 | -10.17 | -0.33 | -0.32 |
Weighted Average Shares Outstanding | 45.12 Million | 6.68 Million | 49.71 Million | 49.71 Million |
Weighted Average Shares Outstanding (Diluted) | 45.12 Million | 6.68 Million | 49.71 Million | 49.71 Million |
Gross Margin | 0.96 | 0.95 | 0.94 | 0.47 |
EBIT Margin | -0.47 | -0.25 | -0.19 | -0.24 |
Profit Margin | -0.40 | -0.85 | -0.23 | -0.26 |
EBITDA | -54.95 Million | -65.76 Million | -13.14 Million | -14.68 Million |
Earnings Before Tax Margin | -0.48 | -0.89 | -1.22 | -0.26 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 37.31 Million | 37.31 Million | 115.74 Million | 32.24 Million | 32.24 Million |
Cost of Revenue | - | 4.39 Million | 4.39 Million | 4.84 Million | 4.42 Million | 4.42 Million |
Gross Profit | - | 32.92 Million | 32.92 Million | 110.9 Million | 27.81 Million | 27.81 Million |
Operating Expenses | - | 34.85 Million | 34.85 Million | 171.62 Million | 42.06 Million | 42.06 Million |
Selling, General and Administrative Expenses | - | 17.82 Million | 17.82 Million | - | 25.59 Million | 25.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -38.5 Million | 17.98 Million | - | - |
Cost and Expenses | - | 39.25 Million | 39.25 Million | 171.62 Million | 46.49 Million | 46.49 Million |
Operating Income | - | -5.65 Million | -5.65 Million | -55.87 Million | -14.93 Million | -14.93 Million |
Interest Expense | - | - | - | 12.64 Million | - | - |
Income Tax Expense | - | 1.2 Million | 1.2 Million | 2.96 Million | 622.5 Thousand | 622.5 Thousand |
Earnings before Tax | - | -1.37 Million | -1.37 Million | -43.41 Million | -14.18 Million | -14.18 Million |
Net Income | - | -152.5 Thousand | -152.5 Thousand | -46.38 Million | -14.81 Million | -14.81 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.33 | -0.33 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.33 | -0.33 |
Weighted Average Shares Outstanding | - | 43.58 Million | 43.58 Million | 45.12 Million | 44.94 Million | 44.94 Million |
Weighted Average Shares Outstanding (Diluted) | - | 45.25 Million | 45.25 Million | 45.12 Million | 45.12 Million | 45.12 Million |
Gross Margin | - | 0.88 | 0.88 | 0.96 | 0.86 | 0.86 |
EBIT Margin | - | -0.15 | -0.15 | - | -0.46 | -0.46 |
Profit Margin | - | -0.00 | -0.00 | -0.40 | -0.46 | -0.46 |
EBITDA | - | -5.62 Million | -5.62 Million | - | -14.88 Million | -14.84 Million |
Earnings Before Tax Margin | - | -0.15 | -0.15 | -0.48 | -0.46 | -0.46 |
MGR
NCP
KBL
3157
CRDA
FPIP