Flowscape Technology AB (publ) (FLOWS.ST)
SEK 2.86
(-2.72%)
SEK 2.86
(-2.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 49.58 Million | 39.81 Million | 32.59 Million | 31.65 Million | 26.78 Million | 19.28 Million |
| Cost of Revenue | 24.78 Million | 54.38 Million | 43.18 Million | 41.43 Million | 50.92 Million | 50.75 Million |
| Gross Profit | 24.79 Million | -14.57 Million | -10.59 Million | -9.77 Million | -24.14 Million | -31.47 Million |
| Operating Expenses | 27.09 Million | 9.6 Million | 11.79 Million | 13.55 Million | 12.93 Million | -81 Thousand |
| Selling, General and Administrative Expenses | 19.19 Million | 21.68 Million | 18.37 Million | 18.97 Million | 12.62 Million | - |
| Research and Development Expenses | 7.9 Million | 9.6 Million | 11.79 Million | 13.55 Million | 14.12 Million | - |
| Other Expenses | - | - | - | - | 311 Thousand | 81 Thousand |
| Cost and Expenses | 51.88 Million | 63.98 Million | 54.98 Million | 54.98 Million | 50.92 Million | 50.67 Million |
| Operating Income | -2.3 Million | -24.17 Million | -22.39 Million | -23.33 Million | -24.14 Million | -31.39 Million |
| Interest Expense | 4000.00 | 24 Thousand | 96 Thousand | 356 Thousand | 781 Thousand | 926 Thousand |
| Income Tax Expense | - | - | - | - | - | - |
| Earnings before Tax | -2.28 Million | -25.57 Million | -22.38 Million | -23.83 Million | -24.61 Million | -32.31 Million |
| Net Income | -2.28 Million | -25.57 Million | -22.38 Million | -23.83 Million | -24.61 Million | -32.31 Million |
| Earnings Per Share Basic | -0.12 | -1.31 | -1.24 | -1.32 | -1.74 | -3.00 |
| Earnings Per Share Diluted | -0.12 | -1.31 | -1.24 | -1.32 | -1.74 | -3.00 |
| Weighted Average Shares Outstanding | 19.59 Million | 19.59 Million | 18.02 Million | 18.02 Million | 14.17 Million | 10.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.59 Million | 19.59 Million | 18.02 Million | 18.02 Million | 14.17 Million | 10.77 Million |
| Gross Margin | 0.50 | -0.37 | -0.33 | -0.31 | -0.90 | -1.63 |
| EBIT Margin | -0.01 | -0.31 | -0.32 | -0.36 | -0.46 | -1.11 |
| Profit Margin | -0.05 | -0.64 | -0.69 | -0.75 | -0.92 | -1.68 |
| EBITDA | -305 Thousand | -13.69 Million | -10.44 Million | -11.61 Million | -11.94 Million | -21.45 Million |
| Earnings Before Tax Margin | -0.05 | -0.61 | -0.69 | -0.74 | -0.90 | -1.63 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.39 Million | 10.42 Million | 15.57 Million | 49.58 Million | 11 Million | 11.66 Million |
| Cost of Revenue | 6.1 Million | 10.11 Million | 9.72 Million | 43.74 Million | 10.57 Million | 10.66 Million |
| Gross Profit | 4.28 Million | 309 Thousand | 5.85 Million | 5.83 Million | 421 Thousand | 1 Million |
| Operating Expenses | 6.6 Million | 2.01 Million | 1.98 Million | 7.9 Million | 1.95 Million | 1.97 Million |
| Selling, General and Administrative Expenses | 4.33 Million | - | 4.08 Million | - | 4.35 Million | 4.07 Million |
| Research and Development Expenses | 2.05 Million | 2.01 Million | 1.98 Million | - | 1.95 Million | 1.97 Million |
| Other Expenses | 209 Thousand | - | - | - | - | - |
| Cost and Expenses | 12.7 Million | 12.12 Million | 11.7 Million | 51.65 Million | 12.53 Million | 12.63 Million |
| Operating Income | -212 Thousand | -1.7 Million | 3.86 Million | -2.07 Million | -1.53 Million | -970 Thousand |
| Interest Expense | - | - | 3000.00 | 4000.00 | 1000.00 | - |
| Income Tax Expense | -2.1 Million | - | -1.98 Million | - | -1.95 Million | -1.97 Million |
| Earnings before Tax | -2.31 Million | -1.44 Million | 3.57 Million | -2.28 Million | -1.69 Million | -655 Thousand |
| Net Income | -2.31 Million | -1.44 Million | 3.57 Million | -2.28 Million | -1.69 Million | -655 Thousand |
| Earnings Per Share Basic | -0.12 | -0.07 | 0.18 | - | -0.09 | -0.03 |
| Earnings Per Share Diluted | -0.12 | -0.07 | 0.18 | - | -0.09 | -0.03 |
| Weighted Average Shares Outstanding | 19.64 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.64 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million | 19.59 Million |
| Gross Margin | 0.41 | 0.03 | 0.38 | 0.12 | 0.04 | 0.09 |
| EBIT Margin | -0.02 | -0.16 | 0.25 | - | -0.14 | -0.08 |
| Profit Margin | -0.22 | -0.14 | 0.23 | -0.05 | -0.15 | -0.06 |
| EBITDA | -212 Thousand | -1.69 Million | 3.86 Million | - | -1.53 Million | -970 Thousand |
| Earnings Before Tax Margin | -0.02 | -0.16 | 0.25 | -0.04 | -0.14 | -0.08 |
CCCS
OLPX
CADL
SOHU
OTSKY
BRY