USD 12.81
(-1.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 600.67 Million | 733.87 Million | 835.57 Million | 749.89 Million | 1.84 Billion | 1.88 Billion |
Cost of Revenue | 145.75 Million | 191.57 Million | 204.67 Million | 217.43 Million | 982.09 Million | 1.07 Billion |
Gross Profit | 454.91 Million | 542.29 Million | 630.9 Million | 532.45 Million | 863.35 Million | 811.3 Million |
Operating Expenses | 542.22 Million | 543.17 Million | 533.43 Million | 459.08 Million | 855.72 Million | 955.46 Million |
Selling, General and Administrative Expenses | 262.38 Million | 282.4 Million | 264.57 Million | 217.14 Million | 436.61 Million | 514.3 Million |
Research and Development Expenses | 279.84 Million | 260.77 Million | 268.86 Million | 241.94 Million | 419.11 Million | 441.16 Million |
Other Expenses | 1.00 | 17.64 Million | 29.41 Million | 25.99 Million | 21.94 Million | 64.16 Million |
Cost and Expenses | 687.98 Million | 734.74 Million | 738.1 Million | 676.51 Million | 1.83 Billion | 2.02 Billion |
Operating Income | -87.31 Million | 2.78 Million | 97.47 Million | 73.37 Million | -92.31 Million | -144.15 Million |
Interest Expense | - | 17.31 Million | 7.5 Million | 6.23 Million | 14.37 Million | 17.53 Million |
Income Tax Expense | 60.42 Million | 57.94 Million | 62.29 Million | 133.22 Million | 31.17 Million | -13.43 Million |
Earnings before Tax | -5.65 Million | 40.6 Million | 131.56 Million | 96.69 Million | 21.78 Million | -80.79 Million |
Net Income | -30.37 Million | -17.34 Million | 69.27 Million | -36.52 Million | -9.39 Million | -67.35 Million |
Earnings Per Share Basic | -0.89 | -0.50 | 1.75 | -0.93 | -0.24 | -1.74 |
Earnings Per Share Diluted | -0.89 | -0.50 | 1.75 | -0.93 | -0.24 | -1.73 |
Weighted Average Shares Outstanding | 34.1 Million | 34.94 Million | 39.5 Million | 39.45 Million | 39.24 Million | 38.75 Million |
Weighted Average Shares Outstanding (Diluted) | 34.1 Million | 34.94 Million | 39.5 Million | 39.45 Million | 39.24 Million | 38.95 Million |
Gross Margin | 0.76 | 0.74 | 0.76 | 0.71 | 0.47 | 0.43 |
EBIT Margin | 0.04 | 0.05 | 0.17 | 0.14 | 0.02 | -0.03 |
Profit Margin | -0.05 | -0.02 | 0.08 | -0.05 | -0.01 | -0.04 |
EBITDA | 24.59 Million | 30.42 Million | 133.42 Million | 114.72 Million | 11.36 Million | -51.45 Million |
Earnings Before Tax Margin | -0.15 | 0.00 | 0.12 | 0.10 | -0.05 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 172.33 Million | 139.39 Million | 141.35 Million | 600.67 Million | 145.43 Million | 152.09 Million |
Cost of Revenue | 56.46 Million | 32.71 Million | 33.82 Million | 145.75 Million | 34.47 Million | 37.02 Million |
Gross Profit | 115.86 Million | 106.67 Million | 107.53 Million | 454.91 Million | 110.95 Million | 115.06 Million |
Operating Expenses | 160.15 Million | 133.54 Million | 132.81 Million | 542.22 Million | 131.59 Million | 138.01 Million |
Selling, General and Administrative Expenses | 94.94 Million | 67.34 Million | 63.26 Million | - | 63.84 Million | 68.52 Million |
Research and Development Expenses | 65.2 Million | 66.2 Million | 69.55 Million | - | 67.74 Million | 69.49 Million |
Other Expenses | 5.57 Million | 4.48 Million | -10.15 Million | 9.64 Million | 10.86 Million | 5.13 Million |
Cost and Expenses | 216.62 Million | 166.26 Million | 166.63 Million | 687.98 Million | 166.06 Million | 175.03 Million |
Operating Income | -44.29 Million | -26.87 Million | -25.27 Million | -87.31 Million | -20.63 Million | -22.94 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 8.73 Million | 13.92 Million | 14.04 Million | 60.42 Million | 15.34 Million | 17.74 Million |
Earnings before Tax | -28.92 Million | -11.05 Million | 1.42 Million | -5.65 Million | 1.27 Million | -3.7 Million |
Net Income | -37.65 Million | -24.97 Million | -12.61 Million | -30.37 Million | 21.36 Million | -21.19 Million |
Earnings Per Share Basic | -1.16 | -0.76 | -0.37 | - | -0.41 | -0.62 |
Earnings Per Share Diluted | -1.16 | -0.76 | -0.37 | - | -0.41 | -0.62 |
Weighted Average Shares Outstanding | 32.49 Million | 33.03 Million | 34.06 Million | 34.1 Million | 34.19 Million | 34.09 Million |
Weighted Average Shares Outstanding (Diluted) | 32.49 Million | 33.03 Million | 34.06 Million | 34.1 Million | 34.19 Million | 34.09 Million |
Gross Margin | 0.67 | 0.77 | 0.76 | 0.76 | 0.76 | 0.76 |
EBIT Margin | -0.26 | -0.19 | 0.36 | - | -0.14 | -0.17 |
Profit Margin | -0.22 | -0.18 | -0.09 | -0.05 | 0.15 | -0.14 |
EBITDA | -44.52 Million | -26.85 Million | 51.07 Million | - | -20.15 Million | -26.01 Million |
Earnings Before Tax Margin | -0.26 | -0.19 | -0.18 | -0.15 | -0.14 | -0.15 |
OTSKY
BRY
FLOWS
BEG
FAL
LINC