USD 3.97
(-4.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 863.45 Million | 1.05 Billion | 701.34 Million | 406.05 Million | 597.4 Million | 591.17 Million |
Cost of Revenue | 1.78 Million | 623.82 Million | 432.03 Million | 342.13 Million | 341.79 Million | 295.66 Million |
Gross Profit | 861.66 Million | 431.62 Million | 269.31 Million | 63.91 Million | 255.61 Million | 295.51 Million |
Operating Expenses | 237.33 Million | 144.51 Million | 133.41 Million | 127.36 Million | 118 Million | 99.14 Million |
Selling, General and Administrative Expenses | 87.17 Million | 101.3 Million | 83.81 Million | 86.01 Million | 72.77 Million | 66.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 43.21 Million | 49.6 Million | 41.35 Million | 45.23 Million | 243 Thousand |
Cost and Expenses | 316.72 Million | 768.34 Million | 565.44 Million | 469.5 Million | 459.79 Million | 394.8 Million |
Operating Income | 306.21 Million | 130.11 Million | -8.83 Million | -202.65 Million | 31.67 Million | 196.36 Million |
Interest Expense | 35.41 Million | 30.91 Million | 31.96 Million | 34.29 Million | 34.23 Million | 35.64 Million |
Income Tax Expense | 18.02 Million | -42.43 Million | 1.41 Million | -7.21 Million | -36.55 Million | 43.03 Million |
Earnings before Tax | 55.42 Million | 207.73 Million | -14.12 Million | -270.11 Million | 6.98 Million | 190.13 Million |
Net Income | 37.4 Million | 250.16 Million | -15.54 Million | -262.89 Million | 43.53 Million | 147.1 Million |
Earnings Per Share Basic | 0.49 | 3.19 | -0.19 | -3.29 | 0.54 | 2.55 |
Earnings Per Share Diluted | 0.48 | 3.03 | -0.19 | -3.29 | 0.53 | 2.54 |
Weighted Average Shares Outstanding | 76.03 Million | 78.51 Million | 80.2 Million | 79.8 Million | 81.37 Million | 57.74 Million |
Weighted Average Shares Outstanding (Diluted) | 77.58 Million | 82.58 Million | 80.2 Million | 79.8 Million | 81.95 Million | 57.93 Million |
Gross Margin | 1.00 | 0.41 | 0.38 | 0.16 | 0.43 | 0.50 |
EBIT Margin | 0.31 | 0.27 | 0.19 | -0.16 | 0.23 | 0.48 |
Profit Margin | 0.04 | 0.24 | -0.02 | -0.65 | 0.07 | 0.25 |
EBITDA | 263.65 Million | 401.1 Million | 163.57 Million | -96.63 Million | 198.65 Million | 283.12 Million |
Earnings Before Tax Margin | 0.35 | 0.12 | -0.01 | -0.50 | 0.05 | 0.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 203.66 Million | 202.31 Million | 336.4 Million | 863.45 Million | 222.08 Million | 208.49 Million |
Cost of Revenue | 123.44 Million | 135.6 Million | 144.14 Million | 630.6 Million | 136.85 Million | 132.81 Million |
Gross Profit | 80.21 Million | 66.71 Million | 192.25 Million | 232.85 Million | 85.22 Million | 75.67 Million |
Operating Expenses | 31.55 Million | 35.92 Million | 36.55 Million | 145.14 Million | 39.55 Million | 36.25 Million |
Selling, General and Administrative Expenses | 18.88 Million | 20.23 Million | 20.72 Million | - | 20.98 Million | 23.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.67 Million | -15.68 Million | -15.82 Million | -57.97 Million | -42 Thousand | -110 Thousand |
Cost and Expenses | 154.99 Million | 171.52 Million | 180.7 Million | 775.75 Million | 176.4 Million | 169.07 Million |
Operating Income | 48.66 Million | 30.78 Million | 155.69 Million | 87.7 Million | 58.96 Million | 170.82 Million |
Interest Expense | 10.05 Million | 9.14 Million | 9.68 Million | 36.41 Million | 9.1 Million | 8.79 Million |
Income Tax Expense | -3.32 Million | -13.9 Million | 25.66 Million | 18.02 Million | -15.34 Million | 10.61 Million |
Earnings before Tax | -12.09 Million | -53.98 Million | 88.21 Million | 55.42 Million | -60.4 Million | 36.38 Million |
Net Income | -8.76 Million | -40.08 Million | 62.55 Million | 37.4 Million | -45.06 Million | 25.77 Million |
Earnings Per Share Basic | -0.11 | -0.53 | 0.83 | - | -0.60 | 0.34 |
Earnings Per Share Diluted | -0.11 | -0.53 | 0.81 | - | -0.60 | 0.33 |
Weighted Average Shares Outstanding | 76.93 Million | 76.25 Million | 75.66 Million | 76.03 Million | 75.66 Million | 76.72 Million |
Weighted Average Shares Outstanding (Diluted) | 76.93 Million | 76.25 Million | 77.34 Million | 77.58 Million | 75.66 Million | 79.28 Million |
Gross Margin | 0.39 | 0.33 | 0.57 | 0.27 | 0.38 | 0.36 |
EBIT Margin | 0.45 | 0.36 | 0.58 | - | 0.21 | 0.38 |
Profit Margin | -0.04 | -0.20 | 0.19 | 0.04 | -0.20 | 0.12 |
EBITDA | 91.5 Million | 73.61 Million | 196.63 Million | - | 45.63 Million | 79.06 Million |
Earnings Before Tax Margin | 0.24 | 0.15 | 0.46 | 0.10 | 0.27 | 0.82 |
FLOWS
CCCS
OLPX
LINC
SOHU
OTSKY