USD 1.87
(-6.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 458.3 Million | 704.27 Million | 598.36 Million | 282.25 Million | 148.2 Million |
Cost of Revenue | 139.66 Million | 184.72 Million | 124.54 Million | 102.66 Million | 31.17 Million |
Gross Profit | 318.63 Million | 519.55 Million | 473.82 Million | 179.58 Million | 117.03 Million |
Operating Expenses | 210.41 Million | 152.07 Million | 136.05 Million | 76.99 Million | 56.69 Million |
Selling, General and Administrative Expenses | 168.94 Million | 113.87 Million | 98.87 Million | 37.17 Million | 56.69 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 41.46 Million | 38.19 Million | 37.17 Million | 39.82 Million | 503 Thousand |
Cost and Expenses | 350.07 Million | 336.79 Million | 260.59 Million | 179.65 Million | 87.86 Million |
Operating Income | 108.22 Million | 364.39 Million | 334.15 Million | 119.09 Million | 60.33 Million |
Interest Expense | 57.95 Million | 41.17 Million | 61.14 Million | 38.64 Million | - |
Income Tax Expense | 15.13 Million | 61.16 Million | 54.82 Million | 7.98 Million | -39 Thousand |
Earnings before Tax | 76.72 Million | 305.24 Million | 275.6 Million | 47.25 Million | 60.87 Million |
Net Income | 61.58 Million | 244.07 Million | 220.78 Million | 39.27 Million | 60.87 Million |
Earnings Per Share Basic | 0.09 | 0.38 | 0.34 | 0.06 | 0.09 |
Earnings Per Share Diluted | 0.09 | 0.35 | 0.34 | 0.06 | 0.09 |
Weighted Average Shares Outstanding | 654.59 Million | 649.09 Million | 648.79 Million | 648.12 Million | 648.12 Million |
Weighted Average Shares Outstanding (Diluted) | 677.57 Million | 691 Million | 648.79 Million | 648.12 Million | 648.12 Million |
Gross Margin | 0.70 | 0.74 | 0.79 | 0.64 | 0.79 |
EBIT Margin | 0.41 | 0.58 | 0.63 | 0.58 | 0.41 |
Profit Margin | 0.13 | 0.35 | 0.37 | 0.14 | 0.41 |
EBITDA | 186.76 Million | 398.96 Million | 385.69 Million | 164.96 Million | - |
Earnings Before Tax Margin | 0.24 | 0.52 | 0.56 | 0.42 | 0.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 103.94 Million | 98.9 Million | 111.71 Million | 458.3 Million | 123.55 Million | 109.24 Million |
Cost of Revenue | 42.24 Million | 38.85 Million | 34.93 Million | 139.66 Million | 40 Million | 31.74 Million |
Gross Profit | 61.7 Million | 60.05 Million | 76.77 Million | 318.63 Million | 83.54 Million | 77.49 Million |
Operating Expenses | 45.42 Million | 40.43 Million | 52.21 Million | 203 Million | 46.81 Million | 58.73 Million |
Selling, General and Administrative Expenses | 45.42 Million | 40.43 Million | 49.17 Million | - | 36.43 Million | 48.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -264 Thousand | -947 Thousand | 1.54 Million | 220 Thousand | -970 Thousand | -600 Thousand |
Cost and Expenses | 87.66 Million | 79.28 Million | 87.15 Million | 342.67 Million | 86.81 Million | 90.48 Million |
Operating Income | 16.27 Million | 19.61 Million | 17.16 Million | 108.22 Million | 36.73 Million | 18.75 Million |
Interest Expense | 14.59 Million | 14.5 Million | 27.69 Million | 57.95 Million | 9.51 Million | 10.2 Million |
Income Tax Expense | 1.9 Million | 2.62 Million | 3.14 Million | 15.13 Million | 5.89 Million | 1.79 Million |
Earnings before Tax | 7.67 Million | 10.36 Million | 17.24 Million | 76.72 Million | 26.25 Million | 7.95 Million |
Net Income | 5.77 Million | 7.74 Million | 14.1 Million | 61.58 Million | 20.36 Million | 6.15 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.02 | - | 0.03 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.02 | - | 0.03 | 0.01 |
Weighted Average Shares Outstanding | 661.73 Million | 660.82 Million | 657.52 Million | 654.59 Million | 654.7 Million | 654.34 Million |
Weighted Average Shares Outstanding (Diluted) | 663.54 Million | 663.56 Million | 667.24 Million | 677.57 Million | 678.75 Million | 680.34 Million |
Gross Margin | 0.59 | 0.61 | 0.69 | 0.70 | 0.68 | 0.71 |
EBIT Margin | 0.28 | 0.34 | 0.52 | - | 0.37 | 0.26 |
Profit Margin | 0.06 | 0.08 | 0.13 | 0.13 | 0.16 | 0.06 |
EBITDA | 29.45 Million | 33.24 Million | 57.56 Million | - | 46.14 Million | 28.48 Million |
Earnings Before Tax Margin | 0.16 | 0.20 | 0.15 | 0.24 | 0.30 | 0.17 |
CADL
300898
CULT
BRY
FLOWS
CCCS