USD 1.87
(-6.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 1.74 Billion | 1.69 Billion | 1.56 Billion | 1.33 Billion | 28.08 Million |
Total Current Assets | 613.19 Million | 522.22 Million | 335.18 Million | 61.35 Million | 27.8 Million |
Cash And Short Term Investments | 466.4 Million | 322.8 Million | 186.38 Million | 10.96 Million | 3.15 Million |
Cash and Cash Equivalents | 466.4 Million | 322.8 Million | 186.38 Million | 10.96 Million | 3.15 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 40.92 Million | 46.22 Million | 40.77 Million | 14.37 Million | 8.35 Million |
Inventory | 95.92 Million | 144.42 Million | 98.39 Million | 33.59 Million | 15.89 Million |
Other Current Assets | 9.95 Million | 8.77 Million | 9.62 Million | 2.42 Million | 404 Thousand |
Total Non-Current Assets | 1.12 Billion | 1.17 Billion | 1.22 Billion | 1.27 Billion | 280 Thousand |
Net PPE | 930 Thousand | 1.03 Million | 747 Thousand | 34 Thousand | 24 Thousand |
Good Will And Intangible Assets | 1.11 Billion | 1.16 Billion | 1.21 Billion | 1.26 Billion | 256 Thousand |
Good Will | 168.3 Million | 168.3 Million | 168.3 Million | 168.3 Million | - |
Intangible Assets | 947.71 Million | 995.02 Million | 1.04 Billion | 1.09 Billion | 256 Thousand |
Long-Term Investments | 6.89 Million | 9.54 Million | 4.5 Million | 1.26 Billion | - |
Tax Assets | 19.46 Million | 10.52 Million | 8.34 Million | 10.83 Million | - |
Other Non Current Assets | -16.15 Million | -8.97 Million | - | -1.26 Billion | -280 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 895.37 Million | 916.71 Million | 1.03 Billion | 802.16 Million | 9.67 Million |
Total Current Liabilities | 56.14 Million | 55.08 Million | 72.91 Million | 46.78 Million | 9.67 Million |
Account Payables | 7.07 Million | 9.74 Million | 19.16 Million | 16.81 Million | 935 Thousand |
Tax Payables | 9.06 Million | 3.41 Million | 12.14 Million | 3.1 Million | 537 Thousand |
Short Term Debt | 6.75 Million | 8.43 Million | 20.11 Million | 20.11 Million | - |
Deferred Revenue | 1.05 Million | 2.01 Million | 5.02 Million | 2.31 Million | 1.1 Million |
Other Current Liabilities | 41.26 Million | 34.88 Million | 28.61 Million | 7.54 Million | 7.63 Million |
Total Non Current Liabilities | 839.22 Million | 861.63 Million | 963.21 Million | 755.37 Million | - |
Long-Term Debt | 649.02 Million | 654.33 Million | 738.09 Million | 755.37 Million | - |
Deferred Revenue Non Current | 185.49 Million | - | -6.3 Million | 753.04 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.69 Million | 205.67 Million | 225.12 Million | -755.37 Million | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 844.96 Million | 780.95 Million | 524.29 Million | 530.67 Million | 18.4 Million |
Stock Holders Equity | 844.96 Million | 780.95 Million | 524.29 Million | 530.67 Million | 18.4 Million |
Common Stock | 671 Thousand | 649 Thousand | 648 Thousand | 960 Thousand | 18.4 Million |
Retained Earnings | 526.44 Million | 464.85 Million | 220.78 Million | - | - |
Accumulated other comprehensive income | 1.36 Million | 2.57 Million | - | - | 18.4 Million |
Common Stock Equity | 844.96 Million | 780.95 Million | 524.29 Million | 530.67 Million | 18.4 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 6.89 Million | 9.54 Million | 4.5 Million | 1.26 Billion | - |
Total Debt | 655.77 Million | 662.77 Million | 758.2 Million | 775.48 Million | - |
Net Debt | 189.37 Million | 339.96 Million | 571.81 Million | 764.51 Million | -3.15 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.75 Billion | 1.75 Billion | 1.74 Billion | 1.74 Billion | 1.74 Billion | 1.72 Billion |
Total Current Assets | 654.45 Million | 639.49 Million | 613.19 Million | 613.19 Million | 600.64 Million | 570.62 Million |
Cash And Short Term Investments | 507.92 Million | 507.5 Million | 466.4 Million | 466.4 Million | 429.58 Million | 378.41 Million |
Cash and Cash Equivalents | 507.92 Million | 507.5 Million | 466.4 Million | 466.4 Million | 429.58 Million | 378.41 Million |
Short Term Investments | 443 Thousand | - | - | - | - | - |
Net Receivables | 33.97 Million | 25.8 Million | 40.92 Million | 40.92 Million | 51.87 Million | 50.29 Million |
Inventory | 100.15 Million | 94.64 Million | 95.92 Million | 95.92 Million | 112.76 Million | 128.5 Million |
Other Current Assets | 12.39 Million | 11.54 Million | 9.95 Million | 9.95 Million | 6.41 Million | 13.39 Million |
Total Non-Current Assets | 1.1 Billion | 1.11 Billion | 1.12 Billion | 1.12 Billion | 1.14 Billion | 1.15 Billion |
Net PPE | 1.22 Million | 1.24 Million | 930 Thousand | 930 Thousand | 929 Thousand | 932 Thousand |
Good Will And Intangible Assets | 1.09 Billion | 1.1 Billion | 1.11 Billion | 1.11 Billion | 1.12 Billion | 1.14 Billion |
Good Will | 168.3 Million | 168.3 Million | 168.3 Million | 168.3 Million | 168.3 Million | 168.3 Million |
Intangible Assets | 923.42 Million | 935.91 Million | 947.71 Million | 947.71 Million | 959.85 Million | 971.71 Million |
Long-Term Investments | 3.54 Million | 1.66 Million | 6.89 Million | 6.89 Million | 4.54 Million | 5.49 Million |
Tax Assets | - | -1.66 Million | 19.46 Million | 19.46 Million | -4.54 Million | -5.49 Million |
Other Non Current Assets | 5.82 Million | 8.41 Million | -16.15 Million | -16.15 Million | 12.44 Million | 11.35 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 893.44 Million | 897.66 Million | 895.37 Million | 895.37 Million | 901.77 Million | 905.07 Million |
Total Current Liabilities | 70.61 Million | 59.72 Million | 56.14 Million | 56.14 Million | 56.19 Million | 61.24 Million |
Account Payables | 23.02 Million | 17.22 Million | 7.07 Million | 7.07 Million | 13.34 Million | 13.66 Million |
Tax Payables | 5.33 Million | 4.92 Million | 9.06 Million | 9.06 Million | 2.5 Million | - |
Short Term Debt | 6.75 Million | 6.75 Million | 6.75 Million | 6.75 Million | 6.75 Million | 6.75 Million |
Deferred Revenue | 1.12 Million | 1.06 Million | 1.05 Million | 1.05 Million | 2.5 Million | 2.07 Million |
Other Current Liabilities | 39.72 Million | 34.68 Million | 41.26 Million | 41.26 Million | 33.59 Million | 38.75 Million |
Total Non Current Liabilities | 822.82 Million | 837.93 Million | 839.22 Million | 839.22 Million | 845.57 Million | 843.82 Million |
Long-Term Debt | 646.36 Million | 647.69 Million | 649.02 Million | 649.02 Million | 650.35 Million | 651.67 Million |
Deferred Revenue Non Current | - | - | 185.49 Million | 185.49 Million | 189.39 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 174.32 Million | 187.56 Million | 1.69 Million | 1.69 Million | 1.76 Million | 189.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 863.32 Million | 855.71 Million | 844.96 Million | 844.96 Million | 840.39 Million | 817.85 Million |
Stock Holders Equity | 863.32 Million | 855.71 Million | 844.96 Million | 844.96 Million | 840.39 Million | 817.85 Million |
Common Stock | 676 Thousand | 675 Thousand | 671 Thousand | 671 Thousand | 654 Thousand | 654 Thousand |
Retained Earnings | 539.96 Million | 534.18 Million | 526.44 Million | 526.44 Million | 512.34 Million | 491.97 Million |
Accumulated other comprehensive income | -79 Thousand | 1 Million | 1.36 Million | 1.36 Million | 2.8 Million | 3.66 Million |
Common Stock Equity | 863.32 Million | 855.71 Million | 844.96 Million | 844.96 Million | 840.39 Million | 817.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.54 Million | 1.66 Million | 6.89 Million | 6.89 Million | 4.54 Million | 5.49 Million |
Total Debt | 653.11 Million | 654.44 Million | 655.77 Million | 655.77 Million | 657.1 Million | 658.42 Million |
Net Debt | 145.19 Million | 146.93 Million | 189.37 Million | 189.37 Million | 227.51 Million | 280.01 Million |
CADL
300898
CULT
BRY
FLOWS
CCCS