USD 6.53
(-1.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 41.7 Million | 77.69 Million | 89.2 Million | 38.28 Million | 45.9 Million |
Total Current Assets | 36.79 Million | 71.94 Million | 84.94 Million | 35.14 Million | 45.21 Million |
Cash And Short Term Investments | 35.41 Million | 70.05 Million | 82.64 Million | 35.05 Million | 45.05 Million |
Cash and Cash Equivalents | 35.41 Million | 70.05 Million | 82.64 Million | 35.05 Million | 5.17 Million |
Short Term Investments | - | - | - | - | 39.87 Million |
Net Receivables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 1.38 Million | 1.88 Million | 2.3 Million | 93 Thousand | 153 Thousand |
Total Non-Current Assets | 4.9 Million | 5.74 Million | 4.26 Million | 3.13 Million | 691 Thousand |
Net PPE | 4.02 Million | 5.48 Million | 3.83 Million | 2.78 Million | 425 Thousand |
Good Will And Intangible Assets | - | -1.09 Million | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 266 Thousand | 266 Thousand | 424 Thousand | 266 Thousand | 266 Thousand |
Tax Assets | 501 Thousand | 828 Thousand | - | - | - |
Other Non Current Assets | 116 Thousand | 266 Thousand | - | 83 Thousand | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 28.95 Million | 29.97 Million | 25.06 Million | 61.84 Million | 53.93 Million |
Total Current Liabilities | 14.18 Million | 5.61 Million | 5.36 Million | 4.71 Million | 1.41 Million |
Account Payables | 422 Thousand | 380 Thousand | 1.59 Million | 921 Thousand | 218 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 9.4 Million | 464 Thousand | - | 463 Thousand | - |
Deferred Revenue | - | 144 Thousand | - | 3.14 Million | - |
Other Current Liabilities | 4.35 Million | 4.62 Million | 3.77 Million | 187 Thousand | 1.19 Million |
Total Non Current Liabilities | 14.77 Million | 24.36 Million | 19.7 Million | 57.13 Million | 52.52 Million |
Long-Term Debt | 12.38 Million | 22.33 Million | 560 Thousand | 483 Thousand | 420 Thousand |
Deferred Revenue Non Current | 973 Thousand | 144 Thousand | - | 125 Thousand | 250 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 916 Thousand | 1.05 Million | 19.14 Million | 56.52 Million | 51.85 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 12.74 Million | -99.08 Million | 64.13 Million | -23.56 Million | -8.03 Million |
Stock Holders Equity | 12.74 Million | -99.08 Million | 64.13 Million | -23.56 Million | -8.03 Million |
Common Stock | 290 Thousand | 290 Thousand | 286 Thousand | 116 Thousand | 116 Thousand |
Retained Earnings | -137.02 Million | -99.08 Million | -80.29 Million | -44.17 Million | -26.49 Million |
Accumulated other comprehensive income | - | - | -89.2 Million | -49.06 Million | -19 Thousand |
Common Stock Equity | 12.74 Million | -99.08 Million | 64.13 Million | -23.56 Million | -8.03 Million |
Capital Lease Obligation | 973 Thousand | 1.95 Million | - | - | - |
Total Investments | 266 Thousand | 266 Thousand | 424 Thousand | 266 Thousand | 39.87 Million |
Total Debt | 22.76 Million | 22.8 Million | 560 Thousand | 946 Thousand | 420 Thousand |
Net Debt | -12.65 Million | -47.25 Million | -82.08 Million | -34.1 Million | -4.75 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 26.48 Million | 31.21 Million | 41.7 Million | 41.7 Million | 50.06 Million | 58.7 Million |
Total Current Assets | 22.73 Million | 27.13 Million | 36.79 Million | 36.79 Million | 45.1 Million | 53.36 Million |
Cash And Short Term Investments | 21.45 Million | 25.71 Million | 35.41 Million | 35.41 Million | 42.98 Million | 51.89 Million |
Cash and Cash Equivalents | 21.45 Million | 25.71 Million | 35.41 Million | 35.41 Million | 42.98 Million | 51.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.28 Million | 1.42 Million | 1.38 Million | 1.38 Million | 2.11 Million | 1.46 Million |
Total Non-Current Assets | 3.75 Million | 4.08 Million | 4.9 Million | 4.9 Million | 4.96 Million | 5.34 Million |
Net PPE | 3.4 Million | 3.71 Million | 4.02 Million | 4.02 Million | 4.55 Million | 4.92 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 266 Thousand | 266 Thousand | 266 Thousand | 266 Thousand | 266 Thousand | 266 Thousand |
Tax Assets | - | - | 501 Thousand | 501 Thousand | - | - |
Other Non Current Assets | 81 Thousand | 101.99 Thousand | 116 Thousand | 116 Thousand | 139 Thousand | 159 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 36.45 Million | 25.23 Million | 28.95 Million | 28.95 Million | 27.03 Million | 27.93 Million |
Total Current Liabilities | 13.99 Million | 13.53 Million | 14.18 Million | 14.18 Million | 10.32 Million | 8.16 Million |
Account Payables | 433 Thousand | 472 Thousand | 422 Thousand | 422 Thousand | 250 Thousand | 480 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.34 Million | 10.29 Million | 9.4 Million | 9.4 Million | 6.6 Million | 4.14 Million |
Deferred Revenue | - | - | - | - | 108 Thousand | 120 Thousand |
Other Current Liabilities | 3.21 Million | 2.77 Million | 4.35 Million | 4.35 Million | 3.36 Million | 3.42 Million |
Total Non Current Liabilities | 22.46 Million | 11.7 Million | 14.77 Million | 14.77 Million | 16.71 Million | 19.77 Million |
Long-Term Debt | 7.51 Million | 9.95 Million | 12.38 Million | 12.38 Million | 16.17 Million | 18.64 Million |
Deferred Revenue Non Current | - | - | 973 Thousand | 973 Thousand | 108 Thousand | 120 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.94 Million | 1.74 Million | 916 Thousand | 916 Thousand | 14.88 Million | 17.83 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -9.97 Million | 5.97 Million | 12.74 Million | 12.74 Million | 23.02 Million | 30.77 Million |
Stock Holders Equity | -9.97 Million | 5.97 Million | 12.74 Million | 12.74 Million | 23.02 Million | 30.77 Million |
Common Stock | 303 Thousand | 292 Thousand | 290 Thousand | 290 Thousand | 290 Thousand | 290 Thousand |
Retained Earnings | -167.48 Million | -145.24 Million | -137.02 Million | -137.02 Million | -125.93 Million | -117.49 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -9.97 Million | 5.97 Million | 12.74 Million | 12.74 Million | 23.02 Million | 30.77 Million |
Capital Lease Obligation | 698 Thousand | 837 Thousand | 973 Thousand | 973 Thousand | 1.6 Million | 1.72 Million |
Total Investments | 266 Thousand | 266 Thousand | 266 Thousand | 266 Thousand | 266 Thousand | 266 Thousand |
Total Debt | 18.56 Million | 21.08 Million | 22.76 Million | 22.76 Million | 22.77 Million | 22.78 Million |
Net Debt | -2.89 Million | -4.62 Million | -12.65 Million | -12.65 Million | -20.21 Million | -29.11 Million |
300898
CULT
3321
FLOWS
CCCS
OLPX