AB Fagerhult (publ.) (FAG.ST)
SEK 55.9
(1.45%)
SEK 55.9
(1.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.56 Billion | 8.26 Billion | 7.08 Billion | 6.81 Billion | 7.84 Billion | 5.62 Billion |
| Cost of Revenue | 5.39 Billion | 5.14 Billion | 4.46 Billion | 4.41 Billion | 4.79 Billion | 3.47 Billion |
| Gross Profit | 3.16 Billion | 3.12 Billion | 2.62 Billion | 2.39 Billion | 3.05 Billion | 2.14 Billion |
| Operating Expenses | 2.44 Billion | 2.28 Billion | 1.91 Billion | 1.97 Billion | 2.25 Billion | 1.3 Billion |
| Selling, General and Administrative Expenses | 2.56 Billion | 2.36 Billion | 2.05 Billion | 2.15 Billion | 2.32 Billion | 1.5 Billion |
| Research and Development Expenses | 377.7 Million | 343.2 Million | 310.6 Million | 324.3 Million | 332.2 Million | 199.2 Million |
| Other Expenses | -493.6 Million | -77.6 Million | -144.9 Million | -178.2 Million | -73.5 Million | -200.8 Million |
| Cost and Expenses | 7.65 Billion | 7.43 Billion | 6.38 Billion | 6.38 Billion | 7.05 Billion | 4.77 Billion |
| Operating Income | 901.2 Million | 833.3 Million | 706.4 Million | 332.5 Million | 794.8 Million | 705.8 Million |
| Interest Expense | 174.8 Million | 63.5 Million | 50.9 Million | 70.9 Million | 82.7 Million | 41.6 Million |
| Income Tax Expense | 212.5 Million | 214.6 Million | 152.7 Million | -355.7 Million | 180.9 Million | 163.6 Million |
| Earnings before Tax | 756.2 Million | 791 Million | 622.3 Million | 216.7 Million | 695.7 Million | 666.7 Million |
| Net Income | 543.5 Million | 576.3 Million | 465.5 Million | 565.7 Million | 508.4 Million | 503.1 Million |
| Earnings Per Share Basic | 3.09 | 3.27 | 2.64 | 3.21 | 3.32 | 4.39 |
| Earnings Per Share Diluted | 3.09 | 3.27 | 2.64 | 3.21 | 3.32 | 4.39 |
| Weighted Average Shares Outstanding | 176.14 Million | 176.14 Million | 176.14 Million | 176.14 Million | 153.27 Million | 114.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 176.14 Million | 176.14 Million | 176.14 Million | 176.14 Million | 153.27 Million | 114.49 Million |
| Gross Margin | 0.37 | 0.38 | 0.37 | 0.35 | 0.39 | 0.38 |
| EBIT Margin | 0.16 | 0.15 | 0.16 | 0.13 | 0.16 | 0.18 |
| Profit Margin | 0.06 | 0.07 | 0.07 | 0.08 | 0.06 | 0.09 |
| EBITDA | 1.37 Billion | 1.28 Billion | 1.12 Billion | 791.8 Million | 1.26 Billion | 893.2 Million |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.10 | 0.05 | 0.10 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.91 Billion | 2.16 Billion | 2.17 Billion | 8.56 Billion | 2.11 Billion | 2.07 Billion |
| Cost of Revenue | 1.18 Billion | 1.31 Billion | 1.3 Billion | 5.39 Billion | 1.27 Billion | 1.24 Billion |
| Gross Profit | 733.9 Million | 852.5 Million | 870.6 Million | 3.16 Billion | 837.9 Million | 832.3 Million |
| Operating Expenses | 598.6 Million | 676.1 Million | 650.2 Million | 2.37 Billion | 655.1 Million | 592.7 Million |
| Selling, General and Administrative Expenses | 611.8 Million | 676.1 Million | 670.2 Million | - | 655.1 Million | 626.3 Million |
| Research and Development Expenses | - | - | - | - | 377.7 Million | - |
| Other Expenses | -13.2 Million | -852.4 Million | - | - | - | - |
| Cost and Expenses | 1.78 Billion | 1.99 Billion | 1.95 Billion | 7.77 Billion | 1.92 Billion | 1.83 Billion |
| Operating Income | 116.6 Million | 176.4 Million | 220.4 Million | 785.3 Million | 182.8 Million | 239.6 Million |
| Interest Expense | 41.3 Million | 42.5 Million | - | 166.9 Million | 53.4 Million | 22.2 Million |
| Income Tax Expense | 21.3 Million | 45.2 Million | 61.1 Million | 212.5 Million | 55 Million | 58.5 Million |
| Earnings before Tax | 75.3 Million | 153.9 Million | 199.4 Million | 756.2 Million | 162.5 Million | 217.4 Million |
| Net Income | 54 Million | 108.7 Million | 138.2 Million | 543.5 Million | 107.4 Million | 158.8 Million |
| Earnings Per Share Basic | 0.31 | 0.62 | 0.78 | - | 0.61 | 0.90 |
| Earnings Per Share Diluted | 0.31 | 0.62 | 0.78 | - | 0.61 | 0.90 |
| Weighted Average Shares Outstanding | 176.33 Million | 176.2 Million | 176.14 Million | 176.14 Million | 176.14 Million | 176.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 176.33 Million | 176.2 Million | 176.14 Million | 176.14 Million | 176.14 Million | 176.14 Million |
| Gross Margin | 0.38 | 0.39 | 0.40 | 0.37 | 0.40 | 0.40 |
| EBIT Margin | 0.07 | 0.14 | 0.10 | - | 0.14 | 0.12 |
| Profit Margin | 0.03 | 0.05 | 0.06 | 0.06 | 0.05 | 0.08 |
| EBITDA | 135.3 Million | 293.8 Million | 220.4 Million | - | 300.5 Million | 239.6 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.10 | 0.09 | 0.09 | 0.12 |
SNMSF
TIL
MNBO
VIPPYSP
LLD
ATNM