Vippy Spinpro Limited (VIPPYSP.BO)
INR 212.75
(0.45%)
INR 212.75
(0.45%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.49 Billion | 1.56 Billion | 1.39 Billion | 874.68 Million | 1.1 Billion | 1.13 Billion |
| Cost of Revenue | 2.14 Billion | 1.19 Billion | 1.02 Billion | 643.96 Million | 859.87 Million | 871.87 Million |
| Gross Profit | 347.42 Million | 369.3 Million | 364.89 Million | 230.71 Million | 245.58 Million | 262.26 Million |
| Operating Expenses | 268.5 Million | 231.08 Million | 207.75 Million | 177.03 Million | 198.47 Million | 195.37 Million |
| Selling, General and Administrative Expenses | - | 43.8 Million | 42.23 Million | 31.02 Million | 36.88 Million | 38.2 Million |
| Research and Development Expenses | - | 101.00 | - | - | - | - |
| Other Expenses | 268.5 Million | 112 Thousand | 206 Thousand | 598 Thousand | 268 Thousand | 258 Thousand |
| Cost and Expenses | 2.41 Billion | 1.42 Billion | 1.23 Billion | 821 Million | 1.05 Billion | 1.06 Billion |
| Operating Income | 78.92 Million | 140.03 Million | 156.3 Million | 54.76 Million | 48.15 Million | 66.88 Million |
| Interest Expense | 29.05 Million | 4.96 Million | 2.01 Million | 2.96 Million | 7.31 Million | 9.46 Million |
| Income Tax Expense | 15.19 Million | 36.86 Million | 41.61 Million | 14.66 Million | 7.46 Million | 15.19 Million |
| Earnings before Tax | 58.74 Million | 144.01 Million | 163.3 Million | 54.34 Million | 45.32 Million | 59.93 Million |
| Net Income | 43.54 Million | 107.14 Million | 121.68 Million | 39.67 Million | 37.86 Million | 44.73 Million |
| Earnings Per Share Basic | 7.42 | 18.25 | 20.73 | 6.76 | 6.45 | 7.62 |
| Earnings Per Share Diluted | 7.42 | 18.25 | 20.73 | 6.76 | 6.45 | 7.62 |
| Weighted Average Shares Outstanding | 5.86 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.86 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million |
| Gross Margin | 0.14 | 0.24 | 0.26 | 0.26 | 0.22 | 0.23 |
| EBIT Margin | 0.07 | 0.11 | 0.13 | 0.08 | 0.06 | 0.08 |
| Profit Margin | 0.02 | 0.07 | 0.09 | 0.05 | 0.03 | 0.04 |
| EBITDA | 186 Million | 178.19 Million | 179.2 Million | 73.02 Million | 71.42 Million | 91.27 Million |
| Earnings Before Tax Margin | 0.03 | 0.09 | 0.11 | 0.06 | 0.04 | 0.06 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 701.44 Million | 2.49 Billion | 633.01 Million | 600.41 Million | 619.22 Million | 643.59 Million |
| Cost of Revenue | 596.81 Million | 2.14 Billion | 534.36 Million | 486.77 Million | 490.96 Million | 531.98 Million |
| Gross Profit | 104.63 Million | 347.42 Million | 98.65 Million | 113.64 Million | 128.26 Million | 111.6 Million |
| Operating Expenses | 72.08 Million | 268.5 Million | 55.98 Million | 98.67 Million | 115.46 Million | 103.13 Million |
| Selling, General and Administrative Expenses | 72.08 Million | - | 55.98 Million | 63.98 Million | 79.88 Million | 68.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.19 Million | 8.87 Million | 4.05 Million | 1.93 Million | 2.46 Million | 420 Thousand |
| Cost and Expenses | 668.89 Million | 2.41 Billion | 590.34 Million | 585.44 Million | 606.42 Million | 635.11 Million |
| Operating Income | 32.54 Million | 78.92 Million | 42.67 Million | 14.97 Million | 12.79 Million | 8.47 Million |
| Interest Expense | 11.52 Million | 29.05 Million | 9.84 Million | 5.9 Million | 6.23 Million | 7.06 Million |
| Income Tax Expense | 6.85 Million | 15.19 Million | 9.1 Million | 3.33 Million | 2.27 Million | 480 Thousand |
| Earnings before Tax | 25.22 Million | 58.74 Million | 36.87 Million | 11.01 Million | 9.03 Million | 1.83 Million |
| Net Income | 18.36 Million | 43.54 Million | 27.76 Million | 7.67 Million | 6.75 Million | 1.35 Million |
| Earnings Per Share Basic | 3.13 | - | 4.73 | 1.31 | 1.15 | 0.23 |
| Earnings Per Share Diluted | 3.13 | - | 4.73 | 1.31 | 1.15 | 0.23 |
| Weighted Average Shares Outstanding | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million |
| Gross Margin | 0.15 | 0.14 | 0.16 | 0.19 | 0.21 | 0.17 |
| EBIT Margin | 0.08 | - | 0.11 | 0.07 | 0.06 | 0.05 |
| Profit Margin | 0.03 | 0.02 | 0.04 | 0.01 | 0.01 | 0.00 |
| EBITDA | 57.29 Million | - | 69.25 Million | 40.8 Million | 39.15 Million | 32.79 Million |
| Earnings Before Tax Margin | 0.05 | 0.03 | 0.07 | 0.02 | 0.02 | 0.01 |
LLD
ATNM
FAG
9031
IWS
600071