Integrated Wind Solutions ASA (IWS.OL)
NOK 44.0
(0.0%)
NOK 44.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 258.27 Million | 215.56 Million | 49 Million | - |
| Cost of Revenue | 134.05 Million | 141.68 Million | 28.06 Million | - |
| Gross Profit | 124.21 Million | 73.88 Million | 20.94 Million | - |
| Operating Expenses | 31.17 Million | 102.17 Million | 35.05 Million | 24 Thousand |
| Selling, General and Administrative Expenses | 31.17 Million | 7.95 Million | 14.03 Million | 24 Thousand |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | - | - | - |
| Cost and Expenses | 299.12 Million | 243.85 Million | 63.11 Million | 24 Thousand |
| Operating Income | -6.69 Million | -21.62 Million | -14 Million | -25 Thousand |
| Interest Expense | 121 Thousand | 2.32 Million | 1.73 Million | 1000.00 |
| Income Tax Expense | 159 Thousand | 774 Thousand | 1.01 Million | -206.29 Thousand |
| Earnings before Tax | -1.02 Million | -23.94 Million | -15.73 Million | -26 Thousand |
| Net Income | -14.84 Million | -26.66 Million | -17.91 Million | -26 Thousand |
| Earnings Per Share Basic | -0.39 | -1.03 | -1.29 | -0.00 |
| Earnings Per Share Diluted | -0.39 | -1.03 | -1.29 | -0.00 |
| Weighted Average Shares Outstanding | 38.24 Million | 25.98 Million | 13.92 Million | 17.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.24 Million | 25.98 Million | 13.92 Million | 17.5 Million |
| Gross Margin | 0.48 | 0.34 | 0.43 | - |
| EBIT Margin | -0.03 | -0.07 | -0.24 | - |
| Profit Margin | -0.06 | -0.12 | -0.37 | - |
| EBITDA | -6.91 Million | -15.62 Million | -11.76 Million | -25 Thousand |
| Earnings Before Tax Margin | -0.03 | -0.10 | -0.29 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.43 Million | 59.67 Million | 72.98 Million | 258.27 Million | 61.82 Million | 61.45 Million |
| Cost of Revenue | 134.7 Million | 99.66 Million | 80.08 Million | 267.94 Million | 69.11 Million | - |
| Gross Profit | -122.26 Million | -39.99 Million | -7.1 Million | -9.67 Million | -7.29 Million | 61.45 Million |
| Operating Expenses | 11.63 Million | 8.72 Million | -4.24 Million | 31.17 Million | 69.11 Million | 73.36 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | 71.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.63 Million | 3.00 | -4.00 | 3.00 | - | - |
| Cost and Expenses | 11.63 Million | 99.66 Million | 80.08 Million | 299.12 Million | 69.11 Million | 73.36 Million |
| Operating Income | 1.24 Million | -39.99 Million | -7.1 Million | -40.85 Million | -5.59 Million | -7.21 Million |
| Interest Expense | 593 Thousand | 79 Thousand | -40.87 Thousand | 121 Thousand | 736 Thousand | 655 Thousand |
| Income Tax Expense | 16 Thousand | -2.69 Million | 1.03 Million | 1.81 Million | 77 Thousand | 284 Thousand |
| Earnings before Tax | 656 Thousand | -36.71 Million | 7.27 Million | -15.89 Million | -6.33 Million | -7.86 Million |
| Net Income | 567 Thousand | -29.75 Million | 7.9 Million | -14.84 Million | -6.2 Million | -8.32 Million |
| Earnings Per Share Basic | 0.17 | -0.76 | 0.20 | - | -0.16 | -0.21 |
| Earnings Per Share Diluted | 0.17 | -0.76 | 0.20 | - | -0.16 | -0.21 |
| Weighted Average Shares Outstanding | 39.14 Million | 39.14 Million | 39.14 Million | 38.24 Million | 39.14 Million | 39.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.14 Million | 39.14 Million | 39.14 Million | 38.24 Million | 39.14 Million | 39.14 Million |
| Gross Margin | -9.83 | -0.67 | -0.10 | -0.04 | -0.12 | 1.00 |
| EBIT Margin | 0.15 | -0.64 | -0.07 | - | -0.06 | -0.09 |
| Profit Margin | 0.05 | -0.50 | 0.11 | -0.06 | -0.10 | -0.14 |
| EBITDA | 1.9 Million | -38.24 Million | -5.04 Million | - | -3.8 Million | -5.74 Million |
| Earnings Before Tax Margin | 0.10 | -0.67 | -0.10 | -0.16 | -0.09 | -0.12 |
600071
VIPPYSP
LLD
ZWIPE
SCLP
9031