Zwipe AS (ZWIPE.OL)
NOK 0.03
(0.0%)
NOK 0.03
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.09 Million | 3.35 Million | 1.85 Million | 1.65 Million | 1.51 Million | 2.27 Million |
| Cost of Revenue | 1.94 Million | 2.17 Million | 855 Thousand | 4.8 Million | 5.88 Million | 5.08 Million |
| Gross Profit | 148 Thousand | 1.18 Million | 995 Thousand | -3.15 Million | -4.36 Million | -2.81 Million |
| Operating Expenses | 100.02 Million | 105.92 Million | 84.68 Million | 58.92 Million | 90.89 Million | 65.47 Million |
| Selling, General and Administrative Expenses | 790 Thousand | 46.08 Million | 31.24 Million | 18.97 Million | 27.19 Million | 25.47 Million |
| Research and Development Expenses | 24.1 Million | 32.1 Million | 26.07 Million | 21.1 Million | 35.7 Million | - |
| Other Expenses | 75.13 Million | 105.92 Million | 84.68 Million | 58.92 Million | 90.89 Million | 65.47 Million |
| Cost and Expenses | 101.18 Million | 108.09 Million | 85.53 Million | 63.73 Million | 96.77 Million | 70.56 Million |
| Operating Income | -99.08 Million | -104.74 Million | -83.68 Million | -61.89 Million | -95.25 Million | -68.28 Million |
| Interest Expense | 7000.00 | 2000.00 | 28 Thousand | 3000.00 | 246 Thousand | 2.22 Million |
| Income Tax Expense | 1.01 Million | 885 Thousand | 115 Thousand | 191 Thousand | 210 Thousand | 657 Thousand |
| Earnings before Tax | -99.02 Million | -103.89 Million | -83.35 Million | -61.88 Million | -94.94 Million | -72.04 Million |
| Net Income | -100.03 Million | -104.78 Million | -83.47 Million | -62.07 Million | -95.15 Million | -72.69 Million |
| Earnings Per Share Basic | -1.86 | -2.50 | -2.20 | -2.03 | -5.33 | -5.52 |
| Earnings Per Share Diluted | -1.86 | -2.50 | -2.20 | -2.03 | -5.33 | -5.52 |
| Weighted Average Shares Outstanding | 53.84 Million | 41.83 Million | 38.02 Million | 30.6 Million | 17.84 Million | 13.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 53.84 Million | 41.83 Million | 38.02 Million | 30.6 Million | 17.84 Million | 13.16 Million |
| Gross Margin | 0.07 | 0.35 | 0.54 | -1.91 | -2.88 | -1.24 |
| EBIT Margin | -46.00 | -30.44 | -40.56 | -36.20 | -60.25 | -27.15 |
| Profit Margin | -47.71 | -31.25 | -45.12 | -37.51 | -62.73 | -31.94 |
| EBITDA | -96.45 Million | -100.22 Million | -82.36 Million | -60.4 Million | -91.39 Million | -65.14 Million |
| Earnings Before Tax Margin | -47.25 | -31.24 | -45.24 | -37.40 | -62.79 | -30.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 58.5 Thousand | 58.5 Thousand | 540 Thousand | 2.09 Million | 270.5 Thousand | 1.55 Million |
| Cost of Revenue | 203 Thousand | 203 Thousand | 44.59 Million | 77.94 Million | 26 Thousand | 57.45 Million |
| Gross Profit | -144.5 Thousand | -144.5 Thousand | -44.05 Million | -75.85 Million | 244.5 Thousand | -55.89 Million |
| Operating Expenses | 14.23 Million | 14.23 Million | -689 Thousand | 23.23 Million | 21.73 Million | -175 Thousand |
| Selling, General and Administrative Expenses | 6.8 Million | 6.8 Million | 10.6 Million | - | 10.6 Million | 14.14 Million |
| Research and Development Expenses | - | - | 12.05 Million | - | 12.05 Million | - |
| Other Expenses | 7.42 Million | 7.42 Million | 689 Thousand | 863 Thousand | - | 175 Thousand |
| Cost and Expenses | 14.43 Million | 14.43 Million | 43.9 Million | 101.18 Million | 21.76 Million | 57.28 Million |
| Operating Income | -14.37 Million | -14.37 Million | -43.36 Million | -99.08 Million | -20.3 Million | -55.72 Million |
| Interest Expense | 1.22 Million | - | 814 Thousand | 7000.00 | - | - |
| Income Tax Expense | 108.5 Thousand | 108.5 Thousand | 781 Thousand | 1.01 Million | 390.5 Thousand | 231 Thousand |
| Earnings before Tax | -14.88 Million | -14.88 Million | -43.11 Million | -99.02 Million | -21.55 Million | -55.91 Million |
| Net Income | -14.99 Million | -14.99 Million | -43.89 Million | -100.03 Million | -21.94 Million | -56.14 Million |
| Earnings Per Share Basic | -0.15 | -0.15 | -0.75 | - | -0.38 | -1.10 |
| Earnings Per Share Diluted | -0.15 | -0.15 | -0.75 | - | -0.38 | -1.10 |
| Weighted Average Shares Outstanding | 99.4 Million | 99.4 Million | 58.41 Million | 53.84 Million | 58.48 Million | 51.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.4 Million | 99.4 Million | 58.41 Million | 53.84 Million | 58.48 Million | 51.08 Million |
| Gross Margin | -2.47 | -2.47 | -81.58 | -36.17 | 0.90 | -35.90 |
| EBIT Margin | -239.47 | -239.47 | -77.42 | - | -72.20 | -35.14 |
| Profit Margin | -256.37 | -256.37 | -81.28 | -47.71 | -81.13 | -36.06 |
| EBITDA | -14 Million | -14 Million | -41.8 Million | - | -19.53 Million | -54.71 Million |
| Earnings Before Tax Margin | -245.72 | -245.72 | -80.30 | -47.25 | -75.08 | -35.79 |
SCLP
9031
IWS
BIOFILCHEM
LEOF
3266