GBp 8.25
(4.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 5.27 Million | - | - | - | - |
Cost of Revenue | 966 Thousand | 525 Thousand | 740 Thousand | 249 Thousand | 43 Thousand | 21.06 Thousand |
Gross Profit | -966 Thousand | 4.74 Million | -740 Thousand | -249 Thousand | -43 Thousand | -21.06 Thousand |
Operating Expenses | 17.3 Million | 16.66 Million | 13.29 Million | 8.83 Million | 6.78 Million | 6.72 Million |
Selling, General and Administrative Expenses | 4.43 Million | 5.02 Million | 4.78 Million | 3.34 Million | 2.11 Million | 2.57 Million |
Research and Development Expenses | 12.87 Million | 11.64 Million | 9.47 Million | 6.4 Million | 4.66 Million | 4.15 Million |
Other Expenses | - | - | -965 Thousand | -918 Thousand | - | - |
Cost and Expenses | 18.26 Million | 17.19 Million | 13.29 Million | 8.83 Million | 6.78 Million | 6.72 Million |
Operating Income | -18.26 Million | -11.92 Million | -13.29 Million | -8.83 Million | -6.78 Million | -6.72 Million |
Interest Expense | 1.08 Million | 1.21 Million | 2.88 Million | 1.65 Million | - | - |
Income Tax Expense | -3.25 Million | -2.36 Million | -1.7 Million | -1.32 Million | -1.26 Million | -1.08 Million |
Earnings before Tax | -9.11 Million | -14.3 Million | -3.76 Million | -16.8 Million | -6.76 Million | -6.71 Million |
Net Income | -5.85 Million | -11.93 Million | -2.06 Million | -15.47 Million | -5.5 Million | -5.62 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 862.48 Million | 816.36 Million | 815.53 Million | 678.89 Million | 466.18 Million | 395.42 Million |
Weighted Average Shares Outstanding (Diluted) | 862.48 Million | 816.36 Million | 815.53 Million | 678.89 Million | 466.18 Million | 395.42 Million |
Gross Margin | - | 0.90 | - | - | - | - |
EBIT Margin | - | -2.04 | - | - | - | - |
Profit Margin | - | -2.26 | - | - | - | - |
EBITDA | -7.06 Million | -12.18 Million | -3.75 Million | -14.9 Million | -6.72 Million | -6.69 Million |
Earnings Before Tax Margin | - | -2.26 | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | - | 5.27 Million | 5.27 Million | - | - |
Cost of Revenue | 532 Thousand | 434 Thousand | 525 Thousand | 969 Thousand | 458 Thousand | 740 Thousand |
Gross Profit | -532 Thousand | -434 Thousand | 4.74 Million | 4.3 Million | -458 Thousand | -740 Thousand |
Operating Expenses | 9.61 Million | 7.68 Million | 16.66 Million | 8.97 Million | 6.78 Million | 13.29 Million |
Selling, General and Administrative Expenses | 2.43 Million | 1.99 Million | - | 2.2 Million | 1.91 Million | - |
Research and Development Expenses | 7.17 Million | 5.69 Million | - | 6.77 Million | 4.87 Million | - |
Other Expenses | - | - | - | - | - | -965 Thousand |
Cost and Expenses | 10.14 Million | 8.11 Million | 17.19 Million | 9.94 Million | 7.24 Million | 13.29 Million |
Operating Income | -10.14 Million | -8.11 Million | -11.92 Million | -4.67 Million | -7.24 Million | -13.29 Million |
Interest Expense | 596 Thousand | 493 Thousand | 1.21 Million | - | 1.34 Million | 2.88 Million |
Income Tax Expense | -2.21 Million | -1.04 Million | -2.36 Million | -1.38 Million | -980 Thousand | -1.7 Million |
Earnings before Tax | -5.52 Million | -3.58 Million | -14.3 Million | -10.15 Million | -4.14 Million | -3.76 Million |
Net Income | -3.31 Million | -2.54 Million | -11.93 Million | -8.77 Million | -3.16 Million | -2.06 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | - |
Weighted Average Shares Outstanding | 899.2 Million | 819.34 Million | 816.36 Million | 816.66 Million | 815.53 Million | 815.53 Million |
Weighted Average Shares Outstanding (Diluted) | 899.2 Million | 819.34 Million | 816.36 Million | 816.66 Million | 815.53 Million | 815.53 Million |
Gross Margin | - | - | 0.90 | 0.82 | - | - |
EBIT Margin | - | - | - | -0.80 | - | - |
Profit Margin | - | - | -2.26 | -1.66 | - | - |
EBITDA | -4.4 Million | -7.68 Million | - | -4.23 Million | -6.78 Million | - |
Earnings Before Tax Margin | - | - | -2.26 | -0.89 | - | - |
9031
IWS
600071
LEOF
3266
ZWIPE