GBp 10.75
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 23.57 Million | 30.27 Million | 49.05 Million | 8.81 Million | 10.54 Million | 10.54 Million |
Total Current Assets | 21.86 Million | 24.6 Million | 44.66 Million | 5.2 Million | 7.06 Million | 7.06 Million |
Cash And Short Term Investments | 14.81 Million | 19.92 Million | 41.11 Million | 3.57 Million | 4.55 Million | 4.55 Million |
Cash and Cash Equivalents | 14.81 Million | 19.92 Million | 41.11 Million | 3.57 Million | 4.55 Million | 4.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.84 Million | 4.27 Million | 3.18 Million | 2.83 Million | 1.32 Million | 2.02 Million |
Inventory | 533 Thousand | - | -79 Thousand | -1.92 Million | -1.32 Million | - |
Other Current Assets | 671 Thousand | 409 Thousand | 452 Thousand | 721 Thousand | 2.5 Million | 486.44 Thousand |
Total Non-Current Assets | 1.7 Million | 5.66 Million | 4.39 Million | 3.61 Million | 3.47 Million | 3.47 Million |
Net PPE | 1.7 Million | 2.24 Million | 975 Thousand | 195 Thousand | 58.51 Thousand | 58.51 Thousand |
Good Will And Intangible Assets | - | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million | 6.83 Million |
Good Will | - | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million |
Intangible Assets | - | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -3.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.08 Million | 36.5 Million | 29.57 Million | 1.17 Million | 1.2 Million | 1.2 Million |
Total Current Liabilities | 6.38 Million | 3.27 Million | 2.29 Million | 1.17 Million | 1.2 Million | 1.2 Million |
Account Payables | 1.46 Million | 2.97 Million | 2.08 Million | 1.04 Million | 1.2 Million | 716.54 Thousand |
Tax Payables | 174 Thousand | 199 Thousand | 64 Thousand | 61 Thousand | 57.83 Thousand | 57.83 Thousand |
Short Term Debt | 2.03 Million | 306 Thousand | 208 Thousand | 129 Thousand | 129 Thousand | - |
Deferred Revenue | - | -1.66 Million | -2.13 Million | -1.26 Million | - | - |
Other Current Liabilities | 2.89 Million | 1.66 Million | 2.13 Million | 1.26 Million | -129 Thousand | 488.86 Thousand |
Total Non Current Liabilities | 20.69 Million | 33.22 Million | 27.27 Million | 79 Thousand | 79 Thousand | - |
Long-Term Debt | 17.83 Million | 19.22 Million | 15.24 Million | 79 Thousand | 79 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.86 Million | 14 Million | 12.03 Million | -79 Thousand | -79 Thousand | - |
Other Liabilities | - | - | - | -79 Thousand | -79 Thousand | - |
Total Equity | -3.5 Million | -6.23 Million | 19.48 Million | 7.64 Million | 9.33 Million | 9.33 Million |
Stock Holders Equity | -3.5 Million | -6.23 Million | 19.48 Million | 7.64 Million | 9.33 Million | 9.33 Million |
Common Stock | 929 Thousand | 819 Thousand | 815 Thousand | 465 Thousand | 387.79 Thousand | 387.79 Thousand |
Retained Earnings | -84.18 Million | -74.35 Million | -47.05 Million | -31.57 Million | -26.07 Million | -26.07 Million |
Accumulated other comprehensive income | 2.78 Million | 2.12 Million | 1.39 Million | 705 Thousand | -501.85 Thousand | 381.56 Thousand |
Common Stock Equity | -3.5 Million | -6.23 Million | 19.48 Million | 7.64 Million | 9.33 Million | 9.33 Million |
Capital Lease Obligation | 894 Thousand | 1.05 Million | 271 Thousand | 129 Thousand | 129 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.86 Million | 19.53 Million | 15.45 Million | 129 Thousand | 129 Thousand | - |
Net Debt | 5.04 Million | -387 Thousand | -25.65 Million | -3.44 Million | -4.43 Million | -4.55 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 23.57 Million | 22.25 Million | 30.27 Million | 30.27 Million | 44.7 Million | 49.05 Million |
Total Current Assets | 21.86 Million | 17 Million | 24.6 Million | 24.6 Million | 38.43 Million | 44.66 Million |
Cash And Short Term Investments | 14.81 Million | 13.07 Million | 19.92 Million | 19.92 Million | 35.57 Million | 41.11 Million |
Cash and Cash Equivalents | 14.81 Million | 13.07 Million | 19.92 Million | 19.92 Million | 35.57 Million | 41.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.84 Million | 3.93 Million | 4.27 Million | 4.27 Million | 8.37 Million | 3.18 Million |
Inventory | 533 Thousand | - | - | - | -8.37 Million | -79 Thousand |
Other Current Assets | 671 Thousand | - | 409 Thousand | 409 Thousand | 2.86 Million | 452 Thousand |
Total Non-Current Assets | 1.7 Million | 5.24 Million | 5.66 Million | 5.66 Million | 6.27 Million | 4.39 Million |
Net PPE | 1.7 Million | 1.82 Million | 2.24 Million | 2.24 Million | 2.85 Million | 975 Thousand |
Good Will And Intangible Assets | - | 6.83 Million | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million |
Good Will | - | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million |
Intangible Assets | - | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million | 3.41 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -3.41 Million | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 27.08 Million | 30.61 Million | 36.5 Million | 36.5 Million | 22 Million | 29.57 Million |
Total Current Liabilities | 6.38 Million | 1.97 Million | 3.27 Million | 3.27 Million | 1.59 Million | 2.29 Million |
Account Payables | 1.46 Million | 1.66 Million | 2.97 Million | 2.97 Million | 1.14 Million | 2.08 Million |
Tax Payables | 174 Thousand | - | 199 Thousand | 199 Thousand | - | 64 Thousand |
Short Term Debt | 2.03 Million | 306 Thousand | 306 Thousand | 306 Thousand | 450 Thousand | 208 Thousand |
Deferred Revenue | - | -1.66 Million | -2.97 Million | -1.66 Million | -2.51 Million | -2.13 Million |
Other Current Liabilities | 2.89 Million | 1.66 Million | 2.97 Million | 1.66 Million | 2.51 Million | 2.13 Million |
Total Non Current Liabilities | 20.69 Million | 28.64 Million | 33.22 Million | 33.22 Million | 20.41 Million | 27.27 Million |
Long-Term Debt | 17.83 Million | 18.94 Million | 19.22 Million | 19.22 Million | 7.51 Million | 15.24 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.86 Million | 9.69 Million | 14 Million | 14 Million | 12.89 Million | 12.03 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.5 Million | -8.36 Million | -6.23 Million | -6.23 Million | 22.69 Million | 19.48 Million |
Stock Holders Equity | -3.5 Million | -8.36 Million | -6.23 Million | -6.23 Million | 22.69 Million | 19.48 Million |
Common Stock | 929 Thousand | 820 Thousand | 819 Thousand | 819 Thousand | 815 Thousand | 815 Thousand |
Retained Earnings | -84.18 Million | -76.9 Million | -74.35 Million | -74.35 Million | -43.84 Million | -47.05 Million |
Accumulated other comprehensive income | 2.78 Million | 2.5 Million | 2.12 Million | 2.12 Million | 1.87 Million | 1.39 Million |
Common Stock Equity | -3.5 Million | -8.36 Million | -6.23 Million | -6.23 Million | 22.69 Million | 19.48 Million |
Capital Lease Obligation | 894 Thousand | 562 Thousand | 1.05 Million | 1.05 Million | 1.54 Million | 271 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 19.86 Million | 19.81 Million | 19.53 Million | 19.53 Million | 7.96 Million | 15.45 Million |
Net Debt | 5.04 Million | 6.73 Million | -387 Thousand | -387 Thousand | -27.6 Million | -25.65 Million |
9031
IWS
600071
LEOF
3266
ZWIPE