USD 25.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.23 Million | 7.13 Million | 9.4 Million | 8.88 Million | 10.51 Million | 13.57 Million |
Cost of Revenue | - | - | - | - | - | 2.04 Million |
Gross Profit | 9.23 Million | 7.13 Million | 9.4 Million | 8.88 Million | 10.51 Million | 11.52 Million |
Operating Expenses | 9.23 Million | -7.41 Million | -9.61 Million | -11.02 Million | -7.6 Million | 2.79 Million |
Selling, General and Administrative Expenses | 5.51 Million | 6.15 Million | 5.89 Million | 6.49 Million | 5.43 Million | 5.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.71 Million | -13.57 Million | -15.51 Million | -17.52 Million | -13.04 Million | -2.79 Million |
Cost and Expenses | 9.23 Million | -7.41 Million | -9.61 Million | -11.02 Million | -7.6 Million | 9.93 Million |
Operating Income | - | -279.63 Thousand | -212.65 Thousand | -2.13 Million | 2.9 Million | 5.63 Million |
Interest Expense | 3.18 Million | 1.03 Million | 811.63 Thousand | 1.33 Million | 1.92 Million | 1.99 Million |
Income Tax Expense | 220.21 Thousand | -515.2 Thousand | -6000.00 | -976 Thousand | 566 Thousand | 1.24 Million |
Earnings before Tax | 882.34 Thousand | -1.31 Million | -212.65 Thousand | -2.13 Million | 2.9 Million | 3.63 Million |
Net Income | 662.13 Thousand | -796.99 Thousand | -206.65 Thousand | -1.16 Million | 2.34 Million | 2.39 Million |
Earnings Per Share Basic | 1.45 | -1.74 | -0.45 | -2.54 | 5.12 | 5.25 |
Earnings Per Share Diluted | 1.45 | -1.74 | -0.45 | -2.54 | 5.12 | 5.25 |
Weighted Average Shares Outstanding | 456.78 Thousand | 456.78 Thousand | 456.78 Thousand | 456.78 Thousand | 456.76 Thousand | 456.76 Thousand |
Weighted Average Shares Outstanding (Diluted) | 456.78 Thousand | 456.78 Thousand | 456.78 Thousand | 456.78 Thousand | 456.76 Thousand | 456.76 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.85 |
EBIT Margin | - | -0.01 | -0.01 | -0.22 | 0.29 | 0.43 |
Profit Margin | 0.07 | -0.11 | -0.02 | -0.13 | 0.22 | 0.18 |
EBITDA | - | - | -50.51 Thousand | -1.96 Million | 3.08 Million | 3.82 Million |
Earnings Before Tax Margin | - | -0.04 | -0.02 | -0.24 | 0.28 | 0.42 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Revenue | 9.23 Million | 7.13 Million | 9.4 Million | 8.88 Million | 10.51 Million | 13.57 Million |
Cost of Revenue | - | - | - | - | - | 2.04 Million |
Gross Profit | 9.23 Million | 7.13 Million | 9.4 Million | 8.88 Million | 10.51 Million | 11.52 Million |
Operating Expenses | -8.35 Million | -7.41 Million | -9.61 Million | -11.02 Million | -7.6 Million | 2.79 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -13.87 Million | -13.57 Million | -15.51 Million | -17.52 Million | -13.04 Million | -2.79 Million |
Cost and Expenses | -8.35 Million | -7.41 Million | -9.61 Million | -11.02 Million | -7.6 Million | 9.93 Million |
Operating Income | 882.34 Thousand | -279.63 Thousand | -212.65 Thousand | -2.13 Million | 2.9 Million | 5.63 Million |
Interest Expense | 3.18 Million | 1.03 Million | 811.63 Thousand | 1.33 Million | 1.92 Million | 1.99 Million |
Income Tax Expense | 220.21 Thousand | -515.2 Thousand | -6000.00 | -976 Thousand | 566 Thousand | 1.24 Million |
Earnings before Tax | 882.34 Thousand | -1.31 Million | -212.65 Thousand | -2.13 Million | 2.9 Million | 3.63 Million |
Net Income | 662.13 Thousand | -796.99 Thousand | -206.65 Thousand | -1.16 Million | 2.34 Million | 2.39 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 456.78 Thousand | 456.78 Thousand | 456.78 Thousand | 456.78 Thousand | 456.76 Thousand | 456.76 Thousand |
Weighted Average Shares Outstanding (Diluted) | 456.78 Thousand | 456.78 Thousand | 456.78 Thousand | 456.78 Thousand | 456.76 Thousand | 456.76 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.85 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | 0.07 | -0.11 | -0.02 | -0.13 | 0.22 | 0.18 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.10 | -0.04 | -0.02 | -0.24 | 0.28 | 0.42 |
SAY
COUNCODOS
BLBLIMITED
FAG
SNMSF
TIL