USD 19.6
(-9.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | 138 Thousand | - |
Cost of Revenue | 4.75 Million | 5.98 Million | 2.75 Million | - | 20 Thousand |
Gross Profit | -4.75 Million | -5.98 Million | -2.75 Million | 138 Thousand | -20 Thousand |
Operating Expenses | 85.78 Million | 203.29 Million | 155.56 Million | 33.78 Million | 6.58 Million |
Selling, General and Administrative Expenses | 47.55 Million | 62.23 Million | 48.3 Million | 14.38 Million | 2.55 Million |
Research and Development Expenses | 42.98 Million | 141.05 Million | 107.25 Million | 19.39 Million | 4.02 Million |
Other Expenses | 72.01 Million | -564 Thousand | -1.19 Million | -4.65 Million | -5000.00 |
Cost and Expenses | 90.54 Million | 203.29 Million | 155.56 Million | 33.78 Million | 6.58 Million |
Operating Income | -159.16 Million | -226.45 Million | -155.56 Million | -33.64 Million | -6.58 Million |
Interest Expense | 5.2 Million | 1.88 Million | - | - | - |
Income Tax Expense | - | -2.07 Million | 39 Thousand | 151 Thousand | -68 Thousand |
Earnings before Tax | -156.08 Million | -225.25 Million | -156.75 Million | -37.58 Million | -6.52 Million |
Net Income | -156.08 Million | -223.17 Million | -156.79 Million | -37.73 Million | -6.45 Million |
Earnings Per Share Basic | -24.00 | -34.46 | -24.30 | -5.89 | -1.01 |
Earnings Per Share Diluted | -24.00 | -34.46 | -24.30 | -5.89 | -1.01 |
Weighted Average Shares Outstanding | 6.5 Million | 6.47 Million | 6.45 Million | 6.41 Million | 6.41 Million |
Weighted Average Shares Outstanding (Diluted) | 6.5 Million | 6.47 Million | 6.45 Million | 6.41 Million | 6.41 Million |
Gross Margin | - | - | - | 1.00 | - |
EBIT Margin | - | - | - | -246.60 | - |
Profit Margin | - | - | - | -273.46 | - |
EBITDA | -146.12 Million | -217.38 Million | -154 Million | -33.38 Million | -6.5 Million |
Earnings Before Tax Margin | - | - | - | -243.80 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 7.67 Million | - | - |
Cost of Revenue | 1 Million | 993 Thousand | 4.75 Million | 1.03 Million | 953 Thousand | 835 Thousand |
Gross Profit | -1 Million | -993 Thousand | -4.75 Million | 6.63 Million | -953 Thousand | -835 Thousand |
Operating Expenses | 12.62 Million | 18.68 Million | 85.78 Million | 11.81 Million | 66.71 Million | 19.97 Million |
Selling, General and Administrative Expenses | 9.7 Million | 11.43 Million | - | 9.83 Million | 11.94 Million | 11.51 Million |
Research and Development Expenses | 2.92 Million | 7.25 Million | - | 1.98 Million | 8.49 Million | 8.45 Million |
Other Expenses | -702 Thousand | -428 Thousand | 72.01 Million | -120 Thousand | 46.28 Million | 628 Thousand |
Cost and Expenses | 13.62 Million | 19.68 Million | 90.54 Million | 12.85 Million | 66.71 Million | 19.97 Million |
Operating Income | -13.62 Million | -19.68 Million | -90.54 Million | -12.85 Million | -66.71 Million | -20.98 Million |
Interest Expense | 1.99 Million | 1.73 Million | 5.2 Million | 1.98 Million | -2 Million | 590 Thousand |
Income Tax Expense | - | 949.72 Thousand | - | 1.46 Million | -953 Thousand | 227 Thousand |
Earnings before Tax | -14.91 Million | -24.3 Million | -156.08 Million | -12.92 Million | -67.43 Million | -18.66 Million |
Net Income | -14.91 Million | -24.3 Million | -156.08 Million | -12.92 Million | -67.43 Million | -18.66 Million |
Earnings Per Share Basic | -2.29 | -3.74 | - | -1.99 | -10.37 | -2.87 |
Earnings Per Share Diluted | -2.29 | -3.74 | - | -1.99 | -10.37 | -2.87 |
Weighted Average Shares Outstanding | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million |
Weighted Average Shares Outstanding (Diluted) | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million | 6.5 Million |
Gross Margin | - | - | - | 0.86 | - | - |
EBIT Margin | - | - | - | -1.54 | - | - |
Profit Margin | - | - | - | -1.69 | - | - |
EBITDA | -12.62 Million | -18.68 Million | - | -11.81 Million | -66.71 Million | -17.06 Million |
Earnings Before Tax Margin | - | - | - | -1.68 | - | - |
MNBO
SAY
COUNCODOS
ATNM
FAG
SNMSF