SEK 322.5
(1.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.08 Billion | 1.49 Billion | 1.59 Billion | 708.7 Million | 563.9 Million | 393.2 Million |
Cost of Revenue | 705.3 Million | 501.5 Million | 364.6 Million | 251.6 Million | 216.3 Million | 151.1 Million |
Gross Profit | 1.37 Billion | 995.8 Million | 1.23 Billion | 457.1 Million | 347.6 Million | 242.1 Million |
Operating Expenses | 1.1 Billion | 687.1 Million | 353.5 Million | 152.2 Million | 180.8 Million | 112 Million |
Selling, General and Administrative Expenses | 89.4 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | 3.1 Million | 3.7 Million | 2.6 Million |
Other Expenses | 1.1 Billion | 687.1 Million | 353.5 Million | 149.1 Million | 177.1 Million | 109.4 Million |
Cost and Expenses | 1.8 Billion | 1.18 Billion | 718.1 Million | 403.8 Million | 397.1 Million | 263.1 Million |
Operating Income | 274.9 Million | 308.7 Million | 877.9 Million | 304.9 Million | 166.8 Million | 130.1 Million |
Interest Expense | 57.1 Million | - | - | - | - | - |
Income Tax Expense | 100.2 Million | 86.9 Million | 30.8 Million | 28.3 Million | 11.8 Million | 7.5 Million |
Earnings before Tax | 239.4 Million | 263.1 Million | 877.9 Million | 311.1 Million | 161.2 Million | 128.4 Million |
Net Income | 129.9 Million | 176.3 Million | 909.4 Million | 379.3 Million | 159.6 Million | 120.9 Million |
Earnings Per Share Basic | 0.13 | 0.17 | 0.93 | 0.30 | 0.18 | 0.19 |
Earnings Per Share Diluted | 0.12 | 0.17 | 0.93 | 0.30 | 0.17 | 0.19 |
Weighted Average Shares Outstanding | 1.11 Billion | 1.03 Billion | 979.95 Million | 1.27 Billion | 912 Million | 620.91 Million |
Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.03 Billion | 978.93 Million | 953.61 Million | 851.74 Million | 620.91 Million |
Gross Margin | 0.66 | 0.67 | 0.77 | 0.64 | 0.62 | 0.62 |
EBIT Margin | 0.52 | 0.34 | 0.61 | 0.50 | 0.40 | 0.35 |
Profit Margin | 0.06 | 0.12 | 0.57 | 0.54 | 0.28 | 0.31 |
EBITDA | 1.09 Billion | 745.3 Million | 1.04 Billion | 319.5 Million | 225.6 Million | 138.3 Million |
Earnings Before Tax Margin | 0.13 | 0.21 | 0.55 | 0.43 | 0.30 | 0.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 615.5 Million | 615.5 Million | 12.52 Billion | 2.08 Billion | 557.5 Million | 557.5 Million |
Cost of Revenue | 210 Million | 210 Million | 3.04 Billion | 1.02 Billion | 170.5 Million | 170.5 Million |
Gross Profit | 405.5 Million | 405.5 Million | 9.47 Billion | 1.06 Billion | 387 Million | 387 Million |
Operating Expenses | 234 Million | 217.5 Million | 5.05 Billion | 787.8 Million | 285.5 Million | 285.5 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 234 Million | - | -5.05 Billion | - | -4.6 Billion | - |
Cost and Expenses | 444 Million | 427.5 Million | 8.09 Billion | 1.8 Billion | 456 Million | 456 Million |
Operating Income | 171.5 Million | 236.5 Million | 4.42 Billion | 274.9 Million | 220 Million | 220 Million |
Interest Expense | - | - | 209.11 Million | 57.1 Million | 11 Million | 11 Million |
Income Tax Expense | 36 Million | 36 Million | 453.07 Million | 100.2 Million | 30.5 Million | 30.5 Million |
Earnings before Tax | 177 Million | 177 Million | 1.94 Billion | 239.4 Million | 90.5 Million | 90.5 Million |
Net Income | 141 Million | 141 Million | 1.38 Billion | 129.9 Million | 60 Million | 60 Million |
Earnings Per Share Basic | 0.12 | 0.12 | 1.17 | - | 0.05 | 0.05 |
Earnings Per Share Diluted | 0.12 | 0.12 | 1.17 | - | 0.05 | 0.05 |
Weighted Average Shares Outstanding | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
Gross Margin | 0.66 | 0.66 | 0.76 | 0.51 | 0.69 | 0.69 |
EBIT Margin | 0.56 | 0.56 | 0.55 | - | 0.58 | 0.58 |
Profit Margin | 0.23 | 0.23 | 0.11 | 0.06 | 0.11 | 0.11 |
EBITDA | 346 Million | 346 Million | 6.88 Billion | - | 323 Million | 323 Million |
Earnings Before Tax Margin | 0.28 | 0.38 | 0.35 | 0.13 | 0.39 | 0.39 |
SURAJEST
PLASTIBLEN
FIPP
0N66
BYGGP
ILLM