Suraj Estate Developers L (SURAJEST.NS)
INR 619.55
(0.99%)
INR 619.55
(0.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.12 Billion | 3.05 Billion | 2.72 Billion | 2.39 Billion | 874.88 Million |
| Cost of Revenue | 1.35 Billion | 1.34 Billion | 1.25 Billion | 1.41 Billion | 114.26 Million |
| Gross Profit | 2.77 Billion | 1.71 Billion | 1.47 Billion | 981.03 Million | 760.62 Million |
| Operating Expenses | 255.76 Million | 226.23 Million | 176.63 Million | 138.49 Million | 71.06 Million |
| Selling, General and Administrative Expenses | 255.76 Million | 47.6 Million | 31.47 Million | 14.46 Million | 71.06 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 21.46 Million | 3.09 Million | 35.84 Million | -1.22 Million |
| Cost and Expenses | 1.61 Billion | 1.57 Billion | 1.42 Billion | 1.55 Billion | 185.32 Million |
| Operating Income | 2.5 Billion | 1.5 Billion | 1.27 Billion | 872.04 Million | 689.56 Million |
| Interest Expense | 1.38 Billion | 1.07 Billion | 910.03 Million | 781.46 Million | - |
| Income Tax Expense | 263.78 Million | 111.48 Million | 96.47 Million | 27.69 Million | 8.1 Million |
| Earnings before Tax | 938.66 Million | 432.12 Million | 361.51 Million | 90.46 Million | 23.27 Million |
| Net Income | 674.99 Million | 321.6 Million | 263.75 Million | 61.63 Million | 14.48 Million |
| Earnings Per Share Basic | 19.39 | 7.25 | 5.95 | 1.39 | 0.46 |
| Earnings Per Share Diluted | 19.39 | 7.25 | 5.95 | 1.39 | 0.46 |
| Weighted Average Shares Outstanding | 34.81 Million | 44.36 Million | 44.36 Million | 44.36 Million | 31.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.81 Million | 44.36 Million | 44.36 Million | 44.36 Million | 31.75 Million |
| Gross Margin | 0.67 | 0.56 | 0.54 | 0.41 | 0.87 |
| EBIT Margin | 0.57 | 0.50 | 0.47 | 0.37 | 0.77 |
| Profit Margin | 0.16 | 0.11 | 0.10 | 0.03 | 0.02 |
| EBITDA | 2.35 Billion | 1.52 Billion | 1.31 Billion | 906.39 Million | 672.99 Million |
| Earnings Before Tax Margin | 0.61 | 0.49 | 0.47 | 0.36 | 0.79 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.33 Billion | 1 Billion | 4.12 Billion | 1.05 Billion | 1.03 Billion | 1.02 Billion |
| Cost of Revenue | 601.66 Million | 302.4 Million | 1.35 Billion | 313.69 Million | 272.76 Million | 461.84 Million |
| Gross Profit | 735.07 Million | 701.19 Million | 2.77 Billion | 746.16 Million | 761.83 Million | 562.26 Million |
| Operating Expenses | 119.18 Million | 182.94 Million | 478.7 Million | 56.39 Million | 32.82 Million | 100.69 Million |
| Selling, General and Administrative Expenses | 47.94 Million | - | - | - | 32.82 Million | 37.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.52 Million | 26.8 Million | 34.9 Million | 1.64 Million | - | 4.04 Million |
| Cost and Expenses | 720.84 Million | 485.34 Million | 1.82 Billion | 370.08 Million | 305.58 Million | 562.53 Million |
| Operating Income | 625.41 Million | 545.06 Million | 2.32 Billion | 691.41 Million | 729.01 Million | 466.59 Million |
| Interest Expense | 221.39 Million | 249.8 Million | 1.38 Billion | 470.47 Million | - | 271.89 Million |
| Income Tax Expense | 102.68 Million | 100.6 Million | 263.78 Million | 55.2 Million | 59.55 Million | 48.44 Million |
| Earnings before Tax | 404.02 Million | 295.26 Million | 938.69 Million | 220.94 Million | 228.77 Million | 193.72 Million |
| Net Income | 301.34 Million | 192.53 Million | 675.01 Million | 165.74 Million | 169.61 Million | 147.05 Million |
| Earnings Per Share Basic | 7.03 | 5.68 | - | 5.03 | 5.33 | 3.31 |
| Earnings Per Share Diluted | 7.03 | 5.68 | - | 5.03 | 5.33 | 3.31 |
| Weighted Average Shares Outstanding | 42.86 Million | 33.88 Million | 34.81 Million | 32.95 Million | 31.82 Million | 44.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.86 Million | 33.88 Million | 34.81 Million | 32.95 Million | 31.82 Million | 44.36 Million |
| Gross Margin | 0.55 | 0.70 | 0.67 | 0.70 | 0.74 | 0.55 |
| EBIT Margin | 0.48 | 0.56 | - | 0.66 | 0.61 | 0.46 |
| Profit Margin | 0.23 | 0.19 | 0.16 | 0.16 | 0.16 | 0.14 |
| EBITDA | 642.42 Million | 561.59 Million | - | 697.49 Million | 634.74 Million | 471.36 Million |
| Earnings Before Tax Margin | 0.47 | 0.54 | 0.56 | 0.65 | 0.70 | 0.46 |
PLASTIBLEN
FIPP
BETR
BYGGP
ILLM
EQT