ByggPartner Gruppen AB (publ) (BYGGP.ST)
SEK 14.3
(0.0%)
SEK 14.3
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.86 Billion | 3.95 Billion | 2.28 Billion | 1.85 Billion | 1.93 Billion | 1.65 Billion |
| Cost of Revenue | 4.88 Billion | 3.94 Billion | 2.13 Billion | 1.73 Billion | 1.83 Billion | 1.57 Billion |
| Gross Profit | -16.81 Million | 16.25 Million | 145.92 Million | 114.73 Million | 108.21 Million | 80.42 Million |
| Operating Expenses | 158.43 Million | 119.62 Million | 57.32 Million | 46.46 Million | 38.2 Million | 34.59 Million |
| Selling, General and Administrative Expenses | 159.06 Million | 110.24 Million | 57.32 Million | 46.44 Million | 38.11 Million | 34.59 Million |
| Research and Development Expenses | - | - | 703 Thousand | 745 Thousand | 688 Thousand | - |
| Other Expenses | -630 Thousand | 9.38 Million | - | 19 Thousand | 90 Thousand | - |
| Cost and Expenses | 5.04 Billion | 4.06 Billion | 2.19 Billion | 1.78 Billion | 1.86 Billion | 1.6 Billion |
| Operating Income | -175.24 Million | -103.37 Million | 88.6 Million | 68.26 Million | 70.01 Million | 45.83 Million |
| Interest Expense | 25.36 Million | 4.98 Million | 249 Thousand | 456 Thousand | 405 Thousand | 627 Thousand |
| Income Tax Expense | -35.09 Million | -18.36 Million | 18.71 Million | 14.53 Million | 15.2 Million | 10.5 Million |
| Earnings before Tax | -199.86 Million | -111.74 Million | 88.37 Million | 67.86 Million | 68.93 Million | 45.39 Million |
| Net Income | -164.77 Million | -93.38 Million | 69.66 Million | 53.33 Million | 53.72 Million | 34.88 Million |
| Earnings Per Share Basic | -5.11 | -4.82 | 4.38 | 3.35 | 3.38 | 2.19 |
| Earnings Per Share Diluted | -5.11 | -4.82 | 4.38 | 3.35 | 3.38 | 2.19 |
| Weighted Average Shares Outstanding | 32.22 Million | 19.37 Million | 15.9 Million | 15.9 Million | 15.9 Million | 15.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.22 Million | 19.37 Million | 15.9 Million | 15.9 Million | 15.9 Million | 15.9 Million |
| Gross Margin | -0.00 | 0.00 | 0.06 | 0.06 | 0.06 | 0.05 |
| EBIT Margin | -0.02 | -0.01 | 0.05 | 0.04 | 0.04 | 0.03 |
| Profit Margin | -0.03 | -0.02 | 0.03 | 0.03 | 0.03 | 0.02 |
| EBITDA | -91.37 Million | -49.74 Million | 105.54 Million | 82.83 Million | 83.44 Million | 53.03 Million |
| Earnings Before Tax Margin | -0.04 | -0.03 | 0.04 | 0.04 | 0.04 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.27 Billion | 1.14 Billion | 4.86 Billion | 1.36 Billion | 1.08 Billion | 1.28 Billion |
| Cost of Revenue | 1.21 Billion | 1.08 Billion | 4.88 Billion | 1.3 Billion | 1.04 Billion | 1.23 Billion |
| Gross Profit | 64.41 Million | 56 Million | -16.81 Million | 60.94 Million | 42.33 Million | 49.1 Million |
| Operating Expenses | 44.69 Million | 40.01 Million | 159.06 Million | 46.52 Million | 36.17 Million | 40.99 Million |
| Selling, General and Administrative Expenses | 44.69 Million | 42.05 Million | - | 46.52 Million | 37.7 Million | 40.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.4 Million | - | - | - | - | - |
| Cost and Expenses | 1.25 Billion | 1.12 Billion | 5.04 Billion | 1.34 Billion | 1.08 Billion | 1.27 Billion |
| Operating Income | 19.71 Million | 15.99 Million | -175.87 Million | 14.42 Million | 6.16 Million | 8.11 Million |
| Interest Expense | 3.96 Million | 3.99 Million | 17.87 Million | -2.92 Million | 5.28 Million | 9.26 Million |
| Income Tax Expense | -2.04 Million | -2.06 Million | -35.09 Million | 2.28 Million | -1.03 Million | -3.79 Million |
| Earnings before Tax | 20.22 Million | 12.14 Million | -199.86 Million | 10.39 Million | 917 Thousand | -1.07 Million |
| Net Income | 22.26 Million | 14.2 Million | -164.77 Million | 8.1 Million | 1.95 Million | 2.71 Million |
| Earnings Per Share Basic | 0.49 | 0.31 | - | 0.18 | 0.05 | 0.16 |
| Earnings Per Share Diluted | 0.49 | 0.31 | - | 0.18 | 0.05 | 0.16 |
| Weighted Average Shares Outstanding | 45.34 Million | 45.34 Million | 32.22 Million | 45.34 Million | 37.84 Million | 17.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.34 Million | 45.34 Million | 32.22 Million | 45.34 Million | 37.84 Million | 17.38 Million |
| Gross Margin | 0.05 | 0.05 | -0.00 | 0.04 | 0.04 | 0.04 |
| EBIT Margin | 0.03 | 0.01 | - | 0.03 | 0.01 | 0.01 |
| Profit Margin | 0.02 | 0.01 | -0.03 | 0.01 | 0.00 | 0.00 |
| EBITDA | 40.71 Million | 16.13 Million | - | 35.42 Million | 6.2 Million | 8.19 Million |
| Earnings Before Tax Margin | 0.02 | 0.01 | -0.04 | 0.01 | 0.01 | 0.01 |
ILLM
EQT
SURAJEST
INDOCO
GRSL
0N66