Indoco Remedies Limited (INDOCO.BO)
INR 337.6
(-0.35%)
INR 337.6
(-0.35%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 17.89 Billion | 16.4 Billion | 15.03 Billion | 12.18 Billion | 10.79 Billion | 9.42 Billion |
| Cost of Revenue | 11.85 Billion | 5.21 Billion | 4.56 Billion | 3.59 Billion | 3.35 Billion | 3.23 Billion |
| Gross Profit | 6.04 Billion | 11.18 Billion | 10.46 Billion | 8.58 Billion | 7.44 Billion | 6.18 Billion |
| Operating Expenses | 4.74 Billion | 9.03 Billion | 7.98 Billion | 7.01 Billion | 6.96 Billion | 6.28 Billion |
| Selling, General and Administrative Expenses | 3.77 Billion | 3.36 Billion | 1.51 Billion | 1.28 Billion | 1.52 Billion | 1.08 Billion |
| Research and Development Expenses | 971.57 Million | 809.7 Million | 746.4 Million | 597.03 Million | 497.02 Million | 515.15 Million |
| Other Expenses | - | 23.4 Million | 23.3 Million | 6.24 Million | 10.9 Million | 34.88 Million |
| Cost and Expenses | 16.6 Billion | 14.24 Billion | 12.55 Billion | 10.61 Billion | 10.31 Billion | 9.52 Billion |
| Operating Income | 1.29 Billion | 1.91 Billion | 2.15 Billion | 1.29 Billion | 302.19 Million | -200.06 Million |
| Interest Expense | 370.79 Million | 250.3 Million | 141.4 Million | 210.41 Million | 223.03 Million | 199.62 Million |
| Income Tax Expense | 387.94 Million | 505.5 Million | 817.7 Million | 389.51 Million | 44.54 Million | -64.08 Million |
| Earnings before Tax | 1.35 Billion | 1.92 Billion | 2.36 Billion | 1.31 Billion | 285.72 Million | -93.12 Million |
| Net Income | 984.6 Million | 1.42 Billion | 1.54 Billion | 930.45 Million | 241.17 Million | -29.04 Million |
| Earnings Per Share Basic | 10.67 | 15.44 | 16.80 | 10.10 | 2.62 | -0.32 |
| Earnings Per Share Diluted | 10.67 | 15.42 | 16.80 | 10.10 | 2.62 | -0.32 |
| Weighted Average Shares Outstanding | 92.26 Million | 92.15 Million | 92.15 Million | 92.15 Million | 92.15 Million | 90.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.26 Million | 92.25 Million | 92.15 Million | 92.15 Million | 92.15 Million | 90.75 Million |
| Gross Margin | 0.34 | 0.68 | 0.70 | 0.70 | 0.69 | 0.66 |
| EBIT Margin | 0.15 | 0.18 | 0.22 | 0.20 | 0.12 | 0.09 |
| Profit Margin | 0.06 | 0.09 | 0.10 | 0.08 | 0.02 | -0.00 |
| EBITDA | 2.64 Billion | 2.88 Billion | 3.24 Billion | 2.27 Billion | 1.2 Billion | 822.43 Million |
| Earnings Before Tax Margin | 0.07 | 0.12 | 0.14 | 0.11 | 0.03 | -0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.32 Billion | 4.31 Billion | 18.17 Billion | 4.49 Billion | 4.58 Billion | 4.73 Billion |
| Cost of Revenue | 2.58 Billion | 2.66 Billion | 10.12 Billion | 2.55 Billion | 1.42 Billion | 1.47 Billion |
| Gross Profit | 1.74 Billion | 1.65 Billion | 8.04 Billion | 1.94 Billion | 3.16 Billion | 3.26 Billion |
| Operating Expenses | 1.62 Billion | 1.44 Billion | 6.51 Billion | 1.71 Billion | 2.77 Billion | 2.76 Billion |
| Selling, General and Administrative Expenses | 1.47 Billion | 1.2 Billion | - | 1.48 Billion | 1.4 Billion | 1.45 Billion |
| Research and Development Expenses | 152.7 Million | 246.9 Million | - | 233.4 Million | 241.7 Million | 257.7 Million |
| Other Expenses | -1.62 Billion | 10.3 Million | 98.5 Million | 26.6 Million | 23.5 Million | 44.3 Million |
| Cost and Expenses | 4.21 Billion | 4.11 Billion | 16.64 Billion | 4.27 Billion | 4.2 Billion | 4.23 Billion |
| Operating Income | 114.3 Million | 202.5 Million | 1.52 Billion | 226.4 Million | 385.5 Million | 499.6 Million |
| Interest Expense | 178.3 Million | 143.1 Million | 380.2 Million | 120.5 Million | 100.7 Million | 81.1 Million |
| Income Tax Expense | 51.7 Million | 51.5 Million | 387.9 Million | 109.5 Million | 70.7 Million | 110.4 Million |
| Earnings before Tax | -48.4 Million | 69.7 Million | 1.35 Billion | 329.8 Million | 226.3 Million | 462.8 Million |
| Net Income | -95.7 Million | 26.2 Million | 984.7 Million | 227 Million | 163 Million | 350.8 Million |
| Earnings Per Share Basic | -1.04 | 0.28 | - | 2.39 | 1.77 | 3.81 |
| Earnings Per Share Diluted | -1.04 | 0.28 | - | 2.39 | 1.77 | 3.81 |
| Weighted Average Shares Outstanding | 92.15 Million | 92.2 Million | 92.15 Million | 92.15 Million | 92.15 Million | 92.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 92.15 Million | 92.2 Million | 92.15 Million | 92.15 Million | 92.15 Million | 92.15 Million |
| Gross Margin | 0.40 | 0.38 | 0.44 | 0.43 | 0.69 | 0.69 |
| EBIT Margin | 0.03 | 0.11 | - | 0.11 | 0.14 | 0.16 |
| Profit Margin | -0.02 | 0.01 | 0.05 | 0.05 | 0.04 | 0.07 |
| EBITDA | 129.89 Million | 477.7 Million | - | 488.7 Million | 652.5 Million | 758 Million |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.08 | 0.05 | 0.08 | 0.11 |
GRSL
0N66
BYGGP
TSCDF
0QW1
0YSU