SEK 322.5
(1.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.2 Billion | 9.6 Billion | 3.89 Billion | 1.62 Billion | 1.42 Billion | 525.8 Million |
Total Current Assets | 2.89 Billion | 2.8 Billion | 1.53 Billion | 1.29 Billion | 1.19 Billion | 412.9 Million |
Cash And Short Term Investments | 1.11 Billion | 644.9 Million | 587.9 Million | 878 Million | 908.5 Million | 264.4 Million |
Cash and Cash Equivalents | 1.11 Billion | 644.9 Million | 587.9 Million | 878 Million | 908.5 Million | 264.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 896.1 Million | 915 Million | 472.9 Million | 326 Million | 159.2 Million | 23.5 Million |
Inventory | 1.00 | 1.00 | 330.8 Million | 1.00 | 84.1 Million | 1.00 |
Other Current Assets | 71.5 Million | 23.8 Million | 140.3 Million | 20.2 Million | 41.4 Million | 58.8 Million |
Total Non-Current Assets | 6.3 Billion | 6.8 Billion | 2.35 Billion | 331.5 Million | 235.7 Million | 112.9 Million |
Net PPE | 171.5 Million | 170.5 Million | 147.3 Million | 112.5 Million | 112.4 Million | 56.8 Million |
Good Will And Intangible Assets | 5.28 Billion | 5.79 Billion | 1.55 Billion | 25.5 Million | 36.9 Million | 29.5 Million |
Good Will | 2.13 Billion | 2.17 Billion | 836.1 Million | 15.3 Million | 14.7 Million | 14.9 Million |
Intangible Assets | 3.14 Billion | 3.62 Billion | 717.8 Million | 10.2 Million | 22.2 Million | 14.6 Million |
Long-Term Investments | 747.4 Million | 708.8 Million | 512 Million | 189 Million | 73.7 Million | 20.6 Million |
Tax Assets | 92.1 Million | 110.2 Million | 131.5 Million | 1.1 Million | 8.2 Million | 400 Thousand |
Other Non Current Assets | 17.9 Million | 15.1 Million | 15.1 Million | 3.4 Million | 4.5 Million | 5.6 Million |
Other Assets | - | - | - | -100 Thousand | - | - |
Total Liabilities | 3.2 Billion | 3.2 Billion | 948.9 Million | 359.9 Million | 347.1 Million | 194.7 Million |
Total Current Liabilities | 731.8 Million | 681 Million | 356.7 Million | 285.3 Million | 269.1 Million | 152.9 Million |
Account Payables | 12.2 Million | 15.8 Million | 8 Million | 5 Million | 12.5 Million | 13.3 Million |
Tax Payables | 50.6 Million | 40.4 Million | 53.3 Million | 25.5 Million | 18.8 Million | 7.1 Million |
Short Term Debt | 34.3 Million | 31.4 Million | 22.5 Million | 16 Million | 23.8 Million | 23.3 Million |
Deferred Revenue | 571 Million | - | 291.9 Million | 218.3 Million | 190.4 Million | 92 Million |
Other Current Liabilities | 114.3 Million | 633.8 Million | 34.3 Million | 46 Million | 42.4 Million | 24.3 Million |
Total Non Current Liabilities | 2.47 Billion | 2.52 Billion | 592.2 Million | 74.6 Million | 78 Million | 41.8 Million |
Long-Term Debt | 2.11 Billion | 2.11 Billion | 591.5 Million | 73.2 Million | 75.9 Million | 38.1 Million |
Deferred Revenue Non Current | -360.9 Million | - | 496.1 Million | -1.4 Million | -2.1 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 360.9 Million | 100 Thousand | -496.1 Million | 1.4 Million | 2.1 Million | 100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6 Billion | 6.39 Billion | 2.94 Billion | 1.26 Billion | 1.08 Billion | 331.1 Million |
Stock Holders Equity | 6 Billion | 6.39 Billion | 2.94 Billion | 1.26 Billion | 1.08 Billion | 331.1 Million |
Common Stock | 11.8 Million | 11.2 Million | 9.4 Million | 9.1 Million | 9.1 Million | - |
Retained Earnings | 848.4 Million | 1.01 Billion | 1.11 Billion | 429 Million | 241.9 Million | 108.3 Million |
Accumulated other comprehensive income | -449.79 Million | -220.39 Million | 52.7 Million | -12.69 Million | -6.59 Million | -4.99 Million |
Common Stock Equity | 6 Billion | 6.39 Billion | 2.94 Billion | 1.26 Billion | 1.08 Billion | 331.1 Million |
Capital Lease Obligation | 125.5 Million | 131.5 Million | 117.9 Million | 89.2 Million | 90.3 Million | 46.5 Million |
Total Investments | 747.4 Million | 708.8 Million | 512 Million | 189 Million | 73.7 Million | 20.6 Million |
Total Debt | 2.14 Billion | 2.14 Billion | 614 Million | 89.2 Million | 99.7 Million | 61.4 Million |
Net Debt | 1.03 Billion | 1.5 Billion | 26.1 Million | -788.8 Million | -808.8 Million | -203 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.85 Billion | 10.85 Billion | 9.2 Billion | 9.2 Billion | 9.2 Billion | 9.18 Billion |
Total Current Assets | 5.23 Billion | 5.23 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.48 Billion |
Cash And Short Term Investments | 806 Million | 806 Million | 1.11 Billion | 1.11 Billion | 1.11 Billion | 496 Million |
Cash and Cash Equivalents | 806 Million | 806 Million | 1.11 Billion | 1.11 Billion | 1.11 Billion | 496 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.99 Billion | 3.99 Billion | 896.1 Million | 896.1 Million | 896.1 Million | 1.26 Billion |
Inventory | 395 Million | - | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 42 Million | 437 Million | 71.5 Million | 71.5 Million | 889.09 Million | 730 Million |
Total Non-Current Assets | 5.62 Billion | 5.62 Billion | 6.3 Billion | 6.3 Billion | 6.3 Billion | 6.69 Billion |
Net PPE | 262 Million | 262 Million | 171.5 Million | 171.5 Million | 171.5 Million | 169 Million |
Good Will And Intangible Assets | 5.24 Billion | 5.24 Billion | 5.28 Billion | 5.28 Billion | 5.28 Billion | 5.53 Billion |
Good Will | 2.18 Billion | 2.18 Billion | 2.13 Billion | 2.13 Billion | 2.13 Billion | 2.15 Billion |
Intangible Assets | 3.06 Billion | 3.06 Billion | 3.14 Billion | 3.14 Billion | 3.14 Billion | 3.38 Billion |
Long-Term Investments | 16 Million | 16 Million | 747.4 Million | 747.4 Million | 747.4 Million | 884 Million |
Tax Assets | - | - | 92.1 Million | 92.1 Million | - | 88 Million |
Other Non Current Assets | 102 Million | 102 Million | 17.9 Million | 17.9 Million | 109.9 Million | 18 Million |
Other Assets | - | - | - | - | - | -1 Million |
Total Liabilities | 3.36 Billion | 3.36 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.19 Billion |
Total Current Liabilities | 839 Million | 839 Million | 731.8 Million | 731.8 Million | 731.8 Million | 718 Million |
Account Payables | 8 Million | 8 Million | 12.2 Million | 12.2 Million | 12.2 Million | 13 Million |
Tax Payables | - | - | 50.6 Million | 50.6 Million | - | 29 Million |
Short Term Debt | - | - | 34.3 Million | 34.3 Million | - | 30 Million |
Deferred Revenue | - | - | 571 Million | 571 Million | - | 440 Million |
Other Current Liabilities | 831 Million | 831 Million | 114.3 Million | 114.3 Million | 719.6 Million | 235 Million |
Total Non Current Liabilities | 2.52 Billion | 2.52 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion |
Long-Term Debt | 1.99 Billion | 2.17 Billion | 2.11 Billion | 2.11 Billion | 2.11 Billion | 2.08 Billion |
Deferred Revenue Non Current | - | - | -360.9 Million | -360.9 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 530 Million | 352 Million | 360.9 Million | 360.9 Million | 360.9 Million | -1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.49 Billion | 7.49 Billion | 6 Billion | 6 Billion | 6 Billion | 5.98 Billion |
Stock Holders Equity | 7.49 Billion | 7.49 Billion | 6 Billion | 6 Billion | 6 Billion | 5.98 Billion |
Common Stock | 12 Million | 12 Million | 11.8 Million | 11.8 Million | 11.8 Million | 11 Million |
Retained Earnings | 2.16 Billion | 2.16 Billion | 848.4 Million | 848.4 Million | 848.4 Million | 746 Million |
Accumulated other comprehensive income | -272 Million | -272 Million | -449.79 Million | -449.79 Million | -449.79 Million | -363 Million |
Common Stock Equity | 7.49 Billion | 7.49 Billion | 6 Billion | 6 Billion | 6 Billion | 5.98 Billion |
Capital Lease Obligation | 222 Million | 222 Million | 125.5 Million | 125.5 Million | 125.5 Million | 123 Million |
Total Investments | 16 Million | 16 Million | 747.4 Million | 747.4 Million | 747.4 Million | 884 Million |
Total Debt | 1.99 Billion | 2.17 Billion | 2.14 Billion | 2.14 Billion | 2.11 Billion | 2.11 Billion |
Net Debt | 1.18 Billion | 1.36 Billion | 1.03 Billion | 1.03 Billion | 998 Million | 1.62 Billion |
SURAJEST
PLASTIBLEN
FIPP
0N66
BYGGP
ILLM