EUR 117.8
(0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 114.39 Million | 90.34 Million | 81.45 Million | 67.95 Million | 58.07 Million | 47.15 Million |
Total Current Assets | 95.37 Million | 70.84 Million | 63.56 Million | 51.27 Million | 39.76 Million | 40.55 Million |
Cash And Short Term Investments | 81.73 Million | 50.56 Million | 49.62 Million | 39.79 Million | 29.73 Million | 27.62 Million |
Cash and Cash Equivalents | 64.2 Million | 26.75 Million | 20.45 Million | 23.4 Million | 17.52 Million | 21.28 Million |
Short Term Investments | 17.53 Million | 23.8 Million | 29.17 Million | 16.38 Million | 12.21 Million | 6.33 Million |
Net Receivables | 12.43 Million | 17.44 Million | 13.38 Million | 10.17 Million | 8.7 Million | 11.43 Million |
Inventory | - | 2.41 Million | 6068.00 | 3027.00 | 3869.00 | 4464.00 |
Other Current Assets | 1.2 Million | 424.43 Thousand | 542.81 Thousand | 1.31 Million | 1.32 Million | 1.5 Million |
Total Non-Current Assets | 19.02 Million | 14.1 Million | 17.89 Million | 16.67 Million | 18.3 Million | 5.16 Million |
Net PPE | 12.11 Million | 13.16 Million | 13.75 Million | 13.48 Million | 14.96 Million | 4.27 Million |
Good Will And Intangible Assets | 232.49 Thousand | 160.3 Thousand | 137.5 Thousand | 275.67 Thousand | 364.61 Thousand | 380.53 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 232.49 Thousand | 160.3 Thousand | 137.5 Thousand | 275.67 Thousand | 364.61 Thousand | 380.53 Thousand |
Long-Term Investments | 851.76 Thousand | 784.74 Thousand | -28.44 Million | -15.67 Million | -11.58 Million | 512.74 Thousand |
Tax Assets | -1.00 | - | 922.3 Thousand | 1.57 Million | 1.71 Million | 922.72 Thousand |
Other Non Current Assets | 5.82 Million | -14.1 Million | 31.52 Million | 17.01 Million | 12.85 Million | -922.72 Thousand |
Other Assets | 1.00 | 5.39 Million | - | - | - | 1.42 Million |
Total Liabilities | 52.64 Million | 42.75 Million | 42.01 Million | 35.64 Million | 33.3 Million | 18.69 Million |
Total Current Liabilities | 38.35 Million | 28.57 Million | 24.86 Million | 18.78 Million | 15.65 Million | 13.86 Million |
Account Payables | 2.37 Million | 1.74 Million | 1.04 Million | 538.81 Thousand | 918.27 Thousand | 510.15 Thousand |
Tax Payables | 7.67 Million | 1.46 Million | 3.07 Million | 1.7 Million | 587.38 Thousand | 1.92 Million |
Short Term Debt | 327.03 Thousand | 610 Thousand | 549.79 Thousand | 304.81 Thousand | 476.4 Thousand | -4.11 Million |
Deferred Revenue | 3.73 Million | 4.15 Million | 21.47 Million | 16.76 Million | 13.36 Million | 4.11 Million |
Other Current Liabilities | 31.92 Million | 22.06 Million | 1.79 Million | 1.17 Million | 893.85 Thousand | 13.35 Million |
Total Non Current Liabilities | 14.28 Million | 14.17 Million | 17.14 Million | 16.85 Million | 17.65 Million | -510.15 Thousand |
Long-Term Debt | 8.09 Million | 9.64 Million | 10.1 Million | 9.91 Million | 10.91 Million | - |
Deferred Revenue Non Current | - | - | - | - | 6.64 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.16 Million | 3.59 Million | 6.87 Million | 6.83 Million | -1.00 | -564.42 Thousand |
Other Liabilities | 1.00 | - | - | - | - | 5.34 Million |
Total Equity | 61.75 Million | 47.3 Million | 39.44 Million | 32.31 Million | 24.77 Million | 30.98 Million |
Stock Holders Equity | 61.86 Million | 47.41 Million | 39.55 Million | 32.38 Million | 24.84 Million | 31.03 Million |
Common Stock | 7.95 Million | 7.95 Million | 7.95 Million | 7.95 Million | 3.97 Million | 3.97 Million |
Retained Earnings | 52.72 Million | 39.46 Million | 34.56 Million | 28.17 Million | 24.58 Million | 27.05 Million |
Accumulated other comprehensive income | 610.19 Thousand | 78.72 Thousand | -2.67 Million | -3.08 Million | -3.05 Million | -1.87 Million |
Common Stock Equity | 61.86 Million | 47.41 Million | 39.55 Million | 32.38 Million | 24.84 Million | 31.03 Million |
Capital Lease Obligation | 8.09 Million | 10.25 Million | 10.65 Million | 10.21 Million | 11.39 Million | - |
Total Investments | 18.38 Million | 24.59 Million | 732.23 Thousand | 703.22 Thousand | 625.89 Thousand | 6.85 Million |
Total Debt | 8.42 Million | 10.25 Million | 10.65 Million | 10.21 Million | 11.39 Million | - |
Net Debt | -55.77 Million | -16.5 Million | -9.79 Million | -13.18 Million | -6.12 Million | -21.28 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 115.78 Million | - | 114.39 Million | 114.39 Million | - | 90.45 Million |
Total Current Assets | 96.67 Million | 81.73 Million | 95.37 Million | 95.37 Million | 56.08 Million | 72.12 Million |
Cash And Short Term Investments | 64.34 Million | 81.73 Million | 81.73 Million | 81.73 Million | 56.08 Million | 56.08 Million |
Cash and Cash Equivalents | 64.34 Million | -81.73 Million | 64.2 Million | 64.2 Million | -56.08 Million | 29.11 Million |
Short Term Investments | 17.94 Million | 163.47 Million | 17.53 Million | 17.53 Million | 112.17 Million | 26.97 Million |
Net Receivables | 10.96 Million | - | 12.43 Million | 12.43 Million | - | 10.46 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 21.36 Million | - | 1.2 Million | 1.2 Million | - | 5.57 Million |
Total Non-Current Assets | 19.1 Million | -81.73 Million | 19.02 Million | 19.02 Million | -56.08 Million | 18.32 Million |
Net PPE | 11.19 Million | - | 12.11 Million | 12.11 Million | - | 12.26 Million |
Good Will And Intangible Assets | 200.33 Thousand | - | 232.49 Thousand | 232.49 Thousand | - | 250.73 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 200.33 Thousand | - | 232.49 Thousand | 232.49 Thousand | - | 250.73 Thousand |
Long-Term Investments | 1.47 Million | - | 851.76 Thousand | 851.76 Thousand | - | -25.62 Million |
Tax Assets | - | - | -1.00 | -1.00 | - | - |
Other Non Current Assets | 6.23 Million | -81.73 Million | 5.82 Million | 5.82 Million | -56.08 Million | 31.43 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 60.15 Million | - | 52.64 Million | 52.64 Million | - | 48.99 Million |
Total Current Liabilities | 46.14 Million | - | 38.35 Million | 38.35 Million | - | 34.95 Million |
Account Payables | 1.31 Million | - | 2.37 Million | 2.37 Million | - | 1.17 Million |
Tax Payables | 12.02 Million | - | 7.67 Million | 7.67 Million | - | 4.32 Million |
Short Term Debt | 489.06 Thousand | - | 327.03 Thousand | 327.03 Thousand | - | 450.41 Thousand |
Deferred Revenue | 9.94 Million | - | 3.73 Million | 3.73 Million | - | 19.67 Million |
Other Current Liabilities | 34.4 Million | - | 31.92 Million | 31.92 Million | - | 13.65 Million |
Total Non Current Liabilities | 14 Million | - | 14.28 Million | 14.28 Million | - | 14.04 Million |
Long-Term Debt | 6.94 Million | - | 8.09 Million | 8.09 Million | - | 8.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.52 Million | - | 4.16 Million | 4.16 Million | - | 4.31 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 55.63 Million | 61.75 Million | 61.75 Million | 61.75 Million | 41.45 Million | 41.45 Million |
Stock Holders Equity | 55.73 Million | 61.75 Million | 61.86 Million | 61.86 Million | 41.45 Million | 41.56 Million |
Common Stock | 15.9 Million | - | 7.95 Million | 7.95 Million | - | 7.95 Million |
Retained Earnings | 39.22 Million | - | 52.72 Million | 52.72 Million | - | 33.14 Million |
Accumulated other comprehensive income | 610.19 Thousand | 61.86 Million | 610.19 Thousand | 610.19 Thousand | 41.56 Million | 78.72 Thousand |
Common Stock Equity | 55.73 Million | 61.75 Million | 61.86 Million | 61.86 Million | 41.45 Million | 41.56 Million |
Capital Lease Obligation | 6.94 Million | - | 8.09 Million | 8.09 Million | - | 8.65 Million |
Total Investments | 1.47 Million | 163.47 Million | 18.38 Million | 18.38 Million | 112.17 Million | 1.34 Million |
Total Debt | 7.42 Million | - | 8.42 Million | 8.42 Million | - | 8.65 Million |
Net Debt | -56.91 Million | 81.73 Million | -55.77 Million | -55.77 Million | 56.08 Million | -20.45 Million |
BYGGP
ILLM
EQT
0YSU
INDOCO
GRSL