EUR 0.15
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 82.3 Million | 83.25 Million | 92.93 Million | 91.3 Million | 106.19 Million | 105.16 Million |
Total Current Assets | 3.11 Million | 3.24 Million | 718 Thousand | 2.64 Million | 5.18 Million | 1.98 Million |
Cash And Short Term Investments | 300 Thousand | 940 Thousand | 870 Thousand | 2.77 Million | 5.32 Million | 1.98 Million |
Cash and Cash Equivalents | 300 Thousand | 835 Thousand | 718 Thousand | 2.64 Million | 5.18 Million | 1.98 Million |
Short Term Investments | 116 Thousand | 105 Thousand | 152 Thousand | 128 Thousand | 142 Thousand | 150 Thousand |
Net Receivables | 3.1 Million | 2.26 Million | 2.98 Million | 2.83 Million | 3.09 Million | 2.39 Million |
Inventory | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 143 Thousand |
Other Current Assets | -300 Thousand | -3.21 Million | -3.86 Million | -5.61 Million | -8.43 Million | -4.66 Million |
Total Non-Current Assets | 79.13 Million | 80.01 Million | 79.45 Million | 77.42 Million | 89.57 Million | 87.61 Million |
Net PPE | 727 Thousand | 782 Thousand | 865 Thousand | 873 Thousand | 1.02 Million | 86.86 Million |
Good Will And Intangible Assets | 523 Thousand | 535 Thousand | 748 Thousand | 748 Thousand | 748 Thousand | 748 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 523 Thousand | 535 Thousand | 748 Thousand | 748 Thousand | 748 Thousand | 748 Thousand |
Long-Term Investments | 205 Thousand | 830 Thousand | 9.58 Million | 8.24 Million | 8.17 Million | 7.75 Million |
Tax Assets | 75.88 Million | 77.84 Million | 68.22 Million | 67.54 Million | 79.6 Million | 79.85 Million |
Other Non Current Assets | 1.8 Million | 23 Thousand | 24 Thousand | 15 Thousand | 14 Thousand | -87.61 Million |
Other Assets | 48 Thousand | - | 12.76 Million | 11.22 Million | 11.43 Million | 15.57 Million |
Total Liabilities | 24 Million | 21.8 Million | 27.94 Million | 28.92 Million | 33.76 Million | 8.98 Million |
Total Current Liabilities | 21.42 Million | 20.61 Million | 12.69 Million | 26.77 Million | 32.31 Million | 8.98 Million |
Account Payables | 3.86 Million | 3.36 Million | 3.09 Million | 3.66 Million | 3.05 Million | 3.08 Million |
Tax Payables | 14.32 Million | 14.17 Million | 12.61 Million | 11.85 Million | 9.92 Million | 8.85 Million |
Short Term Debt | 110 Thousand | 102 Thousand | 97 Thousand | 199 Thousand | 154 Thousand | 3.75 Million |
Deferred Revenue | 14.32 Million | 1.93 Million | 9.78 Million | 9.59 Million | 18.26 Million | 18.56 Million |
Other Current Liabilities | 3.11 Million | 15.21 Million | -282 Thousand | 13.31 Million | 10.84 Million | -16.41 Million |
Total Non Current Liabilities | 2.67 Million | 1.19 Million | 1.35 Million | 1.25 Million | 75 Thousand | 845 Thousand |
Long-Term Debt | 700 Thousand | 681 Thousand | 760 Thousand | 667 Thousand | 75 Thousand | - |
Deferred Revenue Non Current | -21.85 Million | 1.93 Million | 9.78 Million | 9.59 Million | 18.26 Million | 18.56 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 23.3 Million | -1.92 Million | 17.3 Million | 18.46 Million | 14.49 Million | -17.71 Million |
Other Liabilities | -96 Thousand | 1000.00 | 13.89 Million | 894 Thousand | 1.37 Million | -845 Thousand |
Total Equity | 58.1 Million | 61.44 Million | 64.99 Million | 62.37 Million | 72.42 Million | 69.17 Million |
Stock Holders Equity | 49.2 Million | 52.58 Million | 60.31 Million | 37.18 Million | 73.33 Million | 69.03 Million |
Common Stock | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million |
Retained Earnings | -3.21 Million | -2.72 Million | -524 Thousand | -7.89 Million | -714 Thousand | -1.56 Million |
Accumulated other comprehensive income | 38.43 Million | 38.57 Million | -1.23 Million | -24.36 Million | 11.79 Million | 55.03 Million |
Common Stock Equity | 49.2 Million | 52.58 Million | 60.31 Million | 37.18 Million | 73.33 Million | 69.03 Million |
Capital Lease Obligation | 721 Thousand | 681 Thousand | 760 Thousand | 667 Thousand | 782 Thousand | - |
Total Investments | 321 Thousand | 935 Thousand | 9.74 Million | 8.37 Million | 8.31 Million | 7.9 Million |
Total Debt | 700 Thousand | 783 Thousand | 857 Thousand | 866 Thousand | 1.01 Million | 3.75 Million |
Net Debt | 400 Thousand | -52 Thousand | 139 Thousand | -1.77 Million | -4.17 Million | 1.77 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 80.62 Million | 82.3 Million | 82.3 Million | 83.52 Million | 83.25 Million | 83.25 Million |
Total Current Assets | 510 Thousand | 3.11 Million | 3.11 Million | 436 Thousand | 3.24 Million | 3.24 Million |
Cash And Short Term Investments | 510 Thousand | 300 Thousand | 300 Thousand | 545 Thousand | 940 Thousand | 940 Thousand |
Cash and Cash Equivalents | 510 Thousand | 300 Thousand | 300 Thousand | 436 Thousand | 835 Thousand | 835 Thousand |
Short Term Investments | 123 Thousand | 116 Thousand | 116 Thousand | 109 Thousand | 105 Thousand | 105 Thousand |
Net Receivables | 1.77 Million | 3.1 Million | 3.1 Million | 2.08 Million | 2.26 Million | 2.26 Million |
Inventory | 633 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Other Current Assets | -2.4 Million | -300 Thousand | -300 Thousand | -2.64 Million | -3.21 Million | -3.21 Million |
Total Non-Current Assets | 80.11 Million | 79.13 Million | 79.13 Million | 79.8 Million | 80.01 Million | 80.01 Million |
Net PPE | 77.16 Million | 727 Thousand | 727 Thousand | 772 Thousand | 782 Thousand | 782 Thousand |
Good Will And Intangible Assets | 523 Thousand | 523 Thousand | 523 Thousand | 535 Thousand | 535 Thousand | 535 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 523 Thousand | 523 Thousand | 523 Thousand | 535 Thousand | 535 Thousand | 535 Thousand |
Long-Term Investments | - | 205 Thousand | 205 Thousand | 921 Thousand | 830 Thousand | 830 Thousand |
Tax Assets | - | 75.88 Million | 75.88 Million | 77.41 Million | 77.84 Million | 77.84 Million |
Other Non Current Assets | 2.43 Million | 1.8 Million | 1.8 Million | 162 Thousand | 23 Thousand | 23 Thousand |
Other Assets | - | 48 Thousand | 48 Thousand | 3.28 Million | - | - |
Total Liabilities | 25.41 Million | 24 Million | 24 Million | 23.62 Million | 21.8 Million | 21.8 Million |
Total Current Liabilities | -14.24 Million | 21.42 Million | 21.42 Million | 16.06 Million | 20.61 Million | 20.61 Million |
Account Payables | - | 3.86 Million | 3.86 Million | 3.28 Million | 3.36 Million | 3.36 Million |
Tax Payables | - | 14.32 Million | 14.32 Million | 16.05 Million | 14.17 Million | 14.17 Million |
Short Term Debt | 110 Thousand | 110 Thousand | 110 Thousand | 109 Thousand | 102 Thousand | 102 Thousand |
Deferred Revenue | - | 14.32 Million | 14.32 Million | 1.94 Million | 1.93 Million | 1.93 Million |
Other Current Liabilities | -14.35 Million | 3.11 Million | 3.11 Million | 10.73 Million | 15.21 Million | 15.21 Million |
Total Non Current Liabilities | 25.41 Million | 2.67 Million | 2.67 Million | 1.21 Million | 1.19 Million | 1.19 Million |
Long-Term Debt | -3.31 Million | 700 Thousand | 700 Thousand | 666 Thousand | 681 Thousand | 681 Thousand |
Deferred Revenue Non Current | 2.77 Million | -21.85 Million | -21.85 Million | 1.94 Million | 1.93 Million | 1.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.41 Million | 23.3 Million | 23.3 Million | -1.94 Million | -1.92 Million | -1.92 Million |
Other Liabilities | 14.24 Million | -96 Thousand | -96 Thousand | 6.33 Million | 1000.00 | 1000.00 |
Total Equity | 55.21 Million | 58.1 Million | 58.1 Million | 59.9 Million | 61.44 Million | 61.44 Million |
Stock Holders Equity | 46.13 Million | 49.2 Million | 49.2 Million | 50.84 Million | 52.58 Million | 52.58 Million |
Common Stock | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million | 15 Million |
Retained Earnings | -3.11 Million | -3.21 Million | -3.21 Million | -2 Million | -2.72 Million | -2.72 Million |
Accumulated other comprehensive income | 35.24 Million | 38.43 Million | 38.43 Million | 35.84 Million | 38.57 Million | 38.57 Million |
Common Stock Equity | 46.13 Million | 49.2 Million | 49.2 Million | 50.84 Million | 52.58 Million | 52.58 Million |
Capital Lease Obligation | - | 721 Thousand | 721 Thousand | 666 Thousand | 681 Thousand | 681 Thousand |
Total Investments | 123 Thousand | 321 Thousand | 321 Thousand | 1.03 Million | 935 Thousand | 935 Thousand |
Total Debt | 110 Thousand | 700 Thousand | 700 Thousand | 775 Thousand | 783 Thousand | 783 Thousand |
Net Debt | -400 Thousand | 400 Thousand | 400 Thousand | 339 Thousand | -52 Thousand | -52 Thousand |
BETR
9594
WAY
EQT
SURAJEST
PLASTIBLEN