SEK 1.68
(-1.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 125.91 Million | 174.41 Million | 157.04 Million | 162.02 Million | 147.71 Million | 185.17 Million |
Total Current Assets | 38.78 Million | 84.84 Million | 64.78 Million | 71.48 Million | 54.67 Million | 90.01 Million |
Cash And Short Term Investments | 8.36 Million | 50.68 Million | 31.61 Million | 24.01 Million | 29.32 Million | 70.3 Million |
Cash and Cash Equivalents | 8.36 Million | 50.68 Million | 31.61 Million | 24.01 Million | 29.32 Million | 70.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.91 Million | 22.65 Million | 18.83 Million | 36.34 Million | 17.58 Million | 14.16 Million |
Inventory | 11.49 Million | 11.51 Million | 12.43 Million | 10.46 Million | 6.99 Million | 5.55 Million |
Other Current Assets | 7.57 Million | -2000.00 | 1.89 Million | 669 Thousand | 765 Thousand | 1000.00 |
Total Non-Current Assets | 87.13 Million | 89.56 Million | 92.25 Million | 90.54 Million | 93.03 Million | 95.15 Million |
Net PPE | 16.48 Million | 16.4 Million | 15.15 Million | 10.26 Million | 6.77 Million | 4.53 Million |
Good Will And Intangible Assets | 68.33 Million | 70.84 Million | 74.98 Million | 78.57 Million | 84.08 Million | 89.38 Million |
Good Will | 63.2 Million | 63.2 Million | 63.2 Million | 63.2 Million | 63.2 Million | 63.2 Million |
Intangible Assets | 5.12 Million | 7.64 Million | 11.77 Million | 15.36 Million | 20.88 Million | 26.17 Million |
Long-Term Investments | 2.31 Million | - | 1000.00 | -14.79 Million | -18.56 Million | -20.93 Million |
Tax Assets | 2.31 Million | 2.31 Million | 2.11 Million | 1.7 Million | 2.17 Million | 1.23 Million |
Other Non Current Assets | -2.31 Million | -1000.00 | -1000.00 | 14.79 Million | 18.56 Million | 20.93 Million |
Other Assets | - | 1000.00 | - | -1000.00 | - | - |
Total Liabilities | 49.3 Million | 48.12 Million | 32.06 Million | 55.38 Million | 28.5 Million | 25.51 Million |
Total Current Liabilities | 24.41 Million | 27 Million | 30.94 Million | 53.29 Million | 24.64 Million | 21.63 Million |
Account Payables | 7.37 Million | 6.67 Million | 7.61 Million | 13.94 Million | 10.39 Million | 10.22 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.21 Million | 1.19 Million | 1.47 Million | 12.41 Million | 2.54 Million | 1.74 Million |
Deferred Revenue | - | 17.95 Million | 20.02 Million | 26.2 Million | 10.59 Million | 8.7 Million |
Other Current Liabilities | 15.82 Million | 1.17 Million | 1.83 Million | 729 Thousand | 1.11 Million | 965 Thousand |
Total Non Current Liabilities | 24.88 Million | 21.12 Million | 1.12 Million | 2.08 Million | 3.86 Million | 3.87 Million |
Long-Term Debt | 24.88 Million | 21.12 Million | 1.12 Million | 2.05 Million | 3.4 Million | 3.03 Million |
Deferred Revenue Non Current | -664 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | 1000.00 | 31 Thousand | 455 Thousand | 840 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 76.6 Million | 126.29 Million | 124.97 Million | 106.64 Million | 119.2 Million | 159.66 Million |
Stock Holders Equity | 76.6 Million | 126.29 Million | 124.97 Million | 106.64 Million | 119.2 Million | 159.66 Million |
Common Stock | 6.57 Million | 6.57 Million | 5.97 Million | 5.71 Million | 5.71 Million | 5.71 Million |
Retained Earnings | -437.37 Million | -387.64 Million | -318.98 Million | -273.59 Million | -261.11 Million | -220.85 Million |
Accumulated other comprehensive income | 213 Thousand | 168 Thousand | -845 Thousand | -2.11 Million | 499 Thousand | 559 Thousand |
Common Stock Equity | 76.6 Million | 126.29 Million | 124.97 Million | 106.64 Million | 119.2 Million | 159.66 Million |
Capital Lease Obligation | 3.22 Million | 1.44 Million | 2.36 Million | 2.83 Million | 2.53 Million | - |
Total Investments | 2.31 Million | - | 1000.00 | -14.79 Million | -18.56 Million | -20.93 Million |
Total Debt | 26.1 Million | 22.31 Million | 2.6 Million | 14.47 Million | 5.95 Million | 4.78 Million |
Net Debt | 17.73 Million | -28.37 Million | -29.01 Million | -9.54 Million | -23.36 Million | -65.51 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 116.16 Million | 137.06 Million | 125.91 Million | 125.91 Million | 139.86 Million | 143.58 Million |
Total Current Assets | 30.7 Million | 50.23 Million | 38.78 Million | 38.78 Million | 50.63 Million | 55.8 Million |
Cash And Short Term Investments | 8.19 Million | 26.92 Million | 8.36 Million | 8.36 Million | 13.02 Million | 29.11 Million |
Cash and Cash Equivalents | 8.19 Million | 26.92 Million | 8.36 Million | 8.36 Million | 13.02 Million | 29.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.7 Million | 4.81 Million | 18.91 Million | 18.91 Million | 26.29 Million | 13.3 Million |
Inventory | 13.79 Million | 13.23 Million | 11.49 Million | 11.49 Million | 11.31 Million | 13.38 Million |
Other Current Assets | 4.56 Million | 5.25 Million | 7.57 Million | 7.57 Million | 15.62 Million | 6.48 Million |
Total Non-Current Assets | 85.46 Million | 86.83 Million | 87.13 Million | 87.13 Million | 89.22 Million | 87.77 Million |
Net PPE | 15.38 Million | 16.35 Million | 16.48 Million | 16.48 Million | 17.96 Million | 15.85 Million |
Good Will And Intangible Assets | 67.24 Million | 67.78 Million | 68.33 Million | 68.33 Million | 68.96 Million | 69.58 Million |
Good Will | - | - | 63.2 Million | 63.2 Million | - | - |
Intangible Assets | 67.24 Million | 67.78 Million | 5.12 Million | 5.12 Million | 68.96 Million | 69.58 Million |
Long-Term Investments | 2.83 Million | 2.69 Million | 2.31 Million | 2.31 Million | 2.29 Million | 2.33 Million |
Tax Assets | -2.83 Million | -2.69 Million | 2.31 Million | 2.31 Million | -2.29 Million | -2.33 Million |
Other Non Current Assets | 2.83 Million | 2.69 Million | -2.31 Million | -2.31 Million | 2.29 Million | 2.33 Million |
Other Assets | - | - | - | - | 1000.00 | 1000.00 |
Total Liabilities | 45.91 Million | 53.14 Million | 49.3 Million | 49.3 Million | 47.78 Million | 42.25 Million |
Total Current Liabilities | 20.35 Million | 11.16 Million | 24.41 Million | 24.41 Million | 23.39 Million | 20.3 Million |
Account Payables | 10.91 Million | 8.47 Million | 7.37 Million | 7.37 Million | 3.34 Million | 2.02 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.6 Million | 2.69 Million | 1.21 Million | 1.21 Million | 1.26 Million | 696 Thousand |
Deferred Revenue | - | -16.66 Million | - | - | - | - |
Other Current Liabilities | 7.83 Million | 16.66 Million | 15.82 Million | 15.82 Million | 18.78 Million | 17.58 Million |
Total Non Current Liabilities | 25.56 Million | 41.97 Million | 24.88 Million | 24.88 Million | 24.38 Million | 21.95 Million |
Long-Term Debt | 25.56 Million | 25.31 Million | 24.88 Million | 24.88 Million | 24.38 Million | 21.95 Million |
Deferred Revenue Non Current | - | - | -664 Thousand | -664 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 16.66 Million | 1.00 | 1.00 | 1000.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.24 Million | 83.92 Million | 76.6 Million | 76.6 Million | 92.08 Million | 101.32 Million |
Stock Holders Equity | 70.24 Million | 83.92 Million | 76.6 Million | 76.6 Million | 92.08 Million | 101.32 Million |
Common Stock | 70.24 Million | 83.92 Million | 6.57 Million | 6.57 Million | 92.08 Million | 101.32 Million |
Retained Earnings | - | - | -437.37 Million | -437.37 Million | - | - |
Accumulated other comprehensive income | - | - | 213 Thousand | 213 Thousand | - | - |
Common Stock Equity | 70.24 Million | 83.92 Million | 76.6 Million | 76.6 Million | 92.08 Million | 101.32 Million |
Capital Lease Obligation | - | - | 3.22 Million | 3.22 Million | - | - |
Total Investments | 2.83 Million | 2.69 Million | 2.31 Million | 2.31 Million | 2.29 Million | 2.33 Million |
Total Debt | 27.17 Million | 28 Million | 26.1 Million | 26.1 Million | 25.64 Million | 22.65 Million |
Net Debt | 18.98 Million | 1.08 Million | 17.73 Million | 17.73 Million | 12.62 Million | -6.46 Million |
ACON
KEIL
PNR
SUKHJITS
MCFT
BSX