USD 18.89
(-4.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 325.42 Million | 353.97 Million | 297.05 Million | 276.46 Million | 207.92 Million | 248.77 Million |
Total Current Assets | 155.07 Million | 195.49 Million | 146.11 Million | 110.22 Million | 56.74 Million | 54.36 Million |
Cash And Short Term Investments | 86.24 Million | 111.37 Million | 34.2 Million | 39.25 Million | 16.31 Million | 5.82 Million |
Cash and Cash Equivalents | 7.39 Million | 19.81 Million | 34.2 Million | 39.25 Million | 16.31 Million | 5.82 Million |
Short Term Investments | 78.84 Million | 91.56 Million | - | - | - | - |
Net Receivables | 15.88 Million | 15.74 Million | 25.6 Million | 12.43 Million | 11.06 Million | 13.41 Million |
Inventory | 44.26 Million | 58.29 Million | 78.63 Million | 53.48 Million | 25.63 Million | 30.66 Million |
Other Current Assets | 8.68 Million | 10.08 Million | 7.66 Million | 5.05 Million | 3.71 Million | 4.46 Million |
Total Non-Current Assets | 170.35 Million | 158.47 Million | 150.94 Million | 166.23 Million | 151.18 Million | 194.4 Million |
Net PPE | 73.81 Million | 77.92 Million | 61.74 Million | 60.49 Million | 40.48 Million | 33.63 Million |
Good Will And Intangible Assets | 62.14 Million | 63.95 Million | 65.91 Million | 89.49 Million | 93.44 Million | 153.82 Million |
Good Will | 28.49 Million | 28.49 Million | 28.49 Million | 29.59 Million | 29.59 Million | 74.03 Million |
Intangible Assets | 33.65 Million | 35.46 Million | 37.41 Million | 59.89 Million | 63.84 Million | 79.79 Million |
Long-Term Investments | -1.00 | 304 Thousand | - | 507 Thousand | 425 Thousand | 451 Thousand |
Tax Assets | 26.02 Million | 12.42 Million | 21.52 Million | 15.13 Million | 16.08 Million | 6.24 Million |
Other Non Current Assets | 8.37 Million | 3.86 Million | 1.75 Million | 609 Thousand | 752 Thousand | 253 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 141.54 Million | 161.88 Million | 153.4 Million | 168.67 Million | 159.05 Million | 176.45 Million |
Total Current Liabilities | 77.93 Million | 102.54 Million | 93.17 Million | 74.28 Million | 55.42 Million | 68.54 Million |
Account Payables | 12.17 Million | 20.39 Million | 28.05 Million | 23.86 Million | 10.51 Million | 17.97 Million |
Tax Payables | - | 5.27 Million | 4.6 Million | 726 Thousand | - | 426 Thousand |
Short Term Debt | 4.37 Million | 4.38 Million | 2.87 Million | 2.86 Million | 8.93 Million | 8.72 Million |
Deferred Revenue | 2.03 Million | 1.47 Million | 1.47 Million | 1.84 Million | 32.5 Million | 38.75 Million |
Other Current Liabilities | 59.35 Million | 76.29 Million | 60.77 Million | 45.71 Million | 3.47 Million | 3.09 Million |
Total Non Current Liabilities | 63.61 Million | 59.34 Million | 60.23 Million | 94.38 Million | 103.62 Million | 107.91 Million |
Long-Term Debt | 44.88 Million | 51.99 Million | 53.87 Million | 90.27 Million | 99.66 Million | 105.01 Million |
Deferred Revenue Non Current | -8.54 Million | -7.76 Million | -6.38 Million | -6.48 Million | -8.72 Million | -3.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.83 Million | 7.35 Million | 6.35 Million | 4.1 Million | 3.96 Million | 2.89 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 183.87 Million | 192.08 Million | 143.64 Million | 107.78 Million | 48.87 Million | 72.31 Million |
Stock Holders Equity | 183.67 Million | 191.96 Million | 143.64 Million | 107.78 Million | 48.87 Million | 72.31 Million |
Common Stock | 167 Thousand | 173 Thousand | 181 Thousand | 189 Thousand | 189 Thousand | 188 Thousand |
Retained Earnings | 123.62 Million | 115.82 Million | 46.88 Million | -11.33 Million | -67.5 Million | -43.45 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 183.67 Million | 191.96 Million | 143.64 Million | 107.78 Million | 48.87 Million | 72.31 Million |
Capital Lease Obligation | 2.73 Million | 2.7 Million | 198 Thousand | - | 277 Thousand | - |
Total Investments | 78.84 Million | 91.56 Million | - | 507 Thousand | 425 Thousand | 451 Thousand |
Total Debt | 49.26 Million | 56.37 Million | 56.74 Million | 93.14 Million | 108.59 Million | 113.74 Million |
Net Debt | 41.86 Million | 36.56 Million | 22.54 Million | 53.89 Million | 92.27 Million | 107.91 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 325.42 Million | 325.42 Million | 340.88 Million | 331.78 Million | 334.22 Million | 353.97 Million |
Total Current Assets | 155.07 Million | 155.07 Million | 175.01 Million | 170.31 Million | 174.36 Million | 195.49 Million |
Cash And Short Term Investments | 86.24 Million | 86.24 Million | 105.69 Million | 108.78 Million | 89.99 Million | 111.37 Million |
Cash and Cash Equivalents | 7.39 Million | 7.39 Million | 22.5 Million | 36.24 Million | 23.45 Million | 19.81 Million |
Short Term Investments | 78.84 Million | 78.84 Million | 83.18 Million | 72.53 Million | 66.53 Million | 91.56 Million |
Net Receivables | 15.88 Million | 15.88 Million | 13.47 Million | 8.78 Million | 16.3 Million | 15.74 Million |
Inventory | 44.26 Million | 44.26 Million | 41.43 Million | 43.05 Million | 55.47 Million | 58.29 Million |
Other Current Assets | 8.68 Million | 8.68 Million | 14.41 Million | 9.68 Million | 12.59 Million | 10.08 Million |
Total Non-Current Assets | 170.35 Million | 170.35 Million | 165.87 Million | 161.47 Million | 159.86 Million | 158.47 Million |
Net PPE | 73.81 Million | 73.81 Million | 79.59 Million | 77.74 Million | 76.05 Million | 77.92 Million |
Good Will And Intangible Assets | 62.14 Million | 62.14 Million | 62.59 Million | 63.04 Million | 63.49 Million | 63.95 Million |
Good Will | 28.49 Million | 28.49 Million | 28.49 Million | 28.49 Million | 28.49 Million | 28.49 Million |
Intangible Assets | 33.65 Million | 33.65 Million | 34.1 Million | 34.55 Million | 35 Million | 35.46 Million |
Long-Term Investments | -1.00 | -1.00 | - | 341 Thousand | 279 Thousand | 304 Thousand |
Tax Assets | 26.02 Million | 26.02 Million | 14.37 Million | 12.76 Million | 12.46 Million | 12.42 Million |
Other Non Current Assets | 8.37 Million | 8.37 Million | 9.3 Million | 7.57 Million | 7.58 Million | 3.86 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 141.54 Million | 141.54 Million | 143.78 Million | 138.45 Million | 142.33 Million | 161.88 Million |
Total Current Liabilities | 77.93 Million | 77.93 Million | 86.77 Million | 80.6 Million | 83.79 Million | 102.54 Million |
Account Payables | 12.17 Million | 12.17 Million | 15.21 Million | 10.2 Million | 16.95 Million | 20.39 Million |
Tax Payables | - | - | 1.02 Million | 438 Thousand | 500 Thousand | 5.27 Million |
Short Term Debt | 4.37 Million | 4.37 Million | 4.37 Million | 4.36 Million | 4.38 Million | 4.38 Million |
Deferred Revenue | 2.03 Million | 2.03 Million | 1.42 Million | 2.69 Million | 1.48 Million | 1.47 Million |
Other Current Liabilities | 59.35 Million | 59.35 Million | 65.76 Million | 63.33 Million | 60.98 Million | 76.29 Million |
Total Non Current Liabilities | 63.61 Million | 63.61 Million | 57.01 Million | 57.85 Million | 58.53 Million | 59.34 Million |
Long-Term Debt | 44.88 Million | 44.88 Million | 45.98 Million | 47.07 Million | 50.98 Million | 51.99 Million |
Deferred Revenue Non Current | -8.54 Million | -8.54 Million | - | - | - | -7.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.83 Million | 19.83 Million | 11.02 Million | 10.77 Million | 7.54 Million | 7.35 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 183.87 Million | 183.87 Million | 197.09 Million | 193.33 Million | 191.89 Million | 192.08 Million |
Stock Holders Equity | 183.67 Million | 183.67 Million | 196.89 Million | 193.13 Million | 191.69 Million | 191.96 Million |
Common Stock | 167 Thousand | 167 Thousand | 170 Thousand | 170 Thousand | 171 Thousand | 173 Thousand |
Retained Earnings | 123.62 Million | 123.62 Million | 131.65 Million | 127.9 Million | 122.01 Million | 115.82 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 183.67 Million | 183.67 Million | 196.89 Million | 193.13 Million | 191.69 Million | 191.96 Million |
Capital Lease Obligation | 2.73 Million | 2.73 Million | - | - | 2.79 Million | 2.7 Million |
Total Investments | 78.84 Million | 78.84 Million | 83.18 Million | 72.53 Million | 66.53 Million | 91.56 Million |
Total Debt | 49.26 Million | 49.26 Million | 50.35 Million | 51.44 Million | 55.37 Million | 56.37 Million |
Net Debt | 41.86 Million | 41.86 Million | 27.84 Million | 15.19 Million | 31.91 Million | 36.56 Million |
BSX
ENZY
ACON
SUNLOC
PRIMEPRO
SUKHJITS