SEK 1.68
(-1.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 50.9 Million | 48.94 Million | 57.24 Million | 111.24 Million | 61.3 Million | 52.56 Million |
Cost of Revenue | 19.04 Million | 20.49 Million | 23.89 Million | 35.28 Million | 16.4 Million | 15.75 Million |
Gross Profit | 31.86 Million | 28.45 Million | 33.35 Million | 75.95 Million | 44.89 Million | 36.8 Million |
Operating Expenses | 79.92 Million | 96.67 Million | 78.59 Million | 88.02 Million | 86.55 Million | 77.38 Million |
Selling, General and Administrative Expenses | 67.78 Million | 71.5 Million | 55.42 Million | 66.52 Million | 59.14 Million | 57.79 Million |
Research and Development Expenses | 15.31 Million | 26.49 Million | 24.21 Million | 22.48 Million | 28.49 Million | 20.81 Million |
Other Expenses | -3.17 Million | - | - | - | - | - |
Cost and Expenses | 98.96 Million | 117.16 Million | 102.49 Million | 123.3 Million | 102.96 Million | 93.14 Million |
Operating Income | -48.06 Million | -68.21 Million | -45.24 Million | -12.06 Million | -41.66 Million | -40.58 Million |
Interest Expense | 2.08 Million | 997 Thousand | 889 Thousand | 804 Thousand | 346 Thousand | 1.35 Million |
Income Tax Expense | 9000.00 | -89 Thousand | -307 Thousand | 159 Thousand | -961 Thousand | 429 Thousand |
Earnings before Tax | -49.71 Million | -68.74 Million | -45.7 Million | -13.06 Million | -41.94 Million | -42.15 Million |
Net Income | -49.72 Million | -68.65 Million | -45.39 Million | -13.22 Million | -40.97 Million | -42.57 Million |
Earnings Per Share Basic | -0.28 | -0.44 | -0.31 | -0.09 | -0.29 | -0.45 |
Earnings Per Share Diluted | -0.28 | -0.44 | -0.31 | -0.09 | -0.29 | -0.45 |
Weighted Average Shares Outstanding | 177.63 Million | 154.3 Million | 146.67 Million | 142.87 Million | 142.87 Million | 95.25 Million |
Weighted Average Shares Outstanding (Diluted) | 177.63 Million | 154.3 Million | 146.67 Million | 142.87 Million | 142.87 Million | 95.25 Million |
Gross Margin | 0.63 | 0.58 | 0.58 | 0.68 | 0.73 | 0.70 |
EBIT Margin | -0.81 | -1.23 | -0.67 | -0.05 | -0.56 | -0.66 |
Profit Margin | -0.98 | -1.40 | -0.79 | -0.12 | -0.67 | -0.81 |
EBITDA | -41.12 Million | -59.97 Million | -38.18 Million | -5.22 Million | -33.39 Million | -33.58 Million |
Earnings Before Tax Margin | -0.94 | -1.39 | -0.79 | -0.11 | -0.68 | -0.77 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.42 Million | 9.4 Million | 50.9 Million | 15.83 Million | 13.26 Million | 8.76 Million |
Cost of Revenue | 2.56 Million | 2.96 Million | 19.04 Million | 5.67 Million | 4.98 Million | 3.28 Million |
Gross Profit | 3.86 Million | 6.43 Million | 31.86 Million | 10.16 Million | 8.28 Million | 5.47 Million |
Operating Expenses | 17.28 Million | 27.8 Million | 83.09 Million | 26.28 Million | 17.03 Million | 16.63 Million |
Selling, General and Administrative Expenses | 13.46 Million | 20.94 Million | - | 20.46 Million | 14.92 Million | 13.41 Million |
Research and Development Expenses | 3.82 Million | 4.44 Million | - | 5.82 Million | 2.34 Million | 3.62 Million |
Other Expenses | 92 Thousand | -27.8 Million | - | - | - | - |
Cost and Expenses | 19.85 Million | 27.8 Million | 102.13 Million | 31.95 Million | 22.01 Million | 19.91 Million |
Operating Income | -13.42 Million | -18.4 Million | -51.23 Million | -16.12 Million | -8.74 Million | -11.15 Million |
Interest Expense | 436 Thousand | 787 Thousand | 2.08 Million | 659 Thousand | 450 Thousand | 567 Thousand |
Income Tax Expense | -145 Thousand | -308 Thousand | 9000.00 | -153 Thousand | 38 Thousand | -55 Thousand |
Earnings before Tax | -13.93 Million | -19.17 Million | -49.71 Million | -14.21 Million | -9.19 Million | -11.56 Million |
Net Income | -13.79 Million | -18.86 Million | -49.72 Million | -14.06 Million | -9.23 Million | -11.51 Million |
Earnings Per Share Basic | -0.07 | -0.11 | - | -0.09 | -0.06 | -0.07 |
Earnings Per Share Diluted | -0.07 | -0.11 | - | -0.09 | -0.06 | -0.07 |
Weighted Average Shares Outstanding | 187.5 Million | 167.29 Million | 164.25 Million | 164.25 Million | 164.25 Million | 164.25 Million |
Weighted Average Shares Outstanding (Diluted) | 187.5 Million | 167.29 Million | 164.25 Million | 164.25 Million | 164.25 Million | 164.25 Million |
Gross Margin | 0.60 | 0.68 | 0.63 | 0.64 | 0.62 | 0.63 |
EBIT Margin | -2.10 | -1.96 | - | -0.86 | -0.66 | -1.26 |
Profit Margin | -2.15 | -2.01 | -0.98 | -0.89 | -0.70 | -1.31 |
EBITDA | -13.5 Million | -18.38 Million | - | -13.55 Million | -8.74 Million | -10.99 Million |
Earnings Before Tax Margin | -2.09 | -1.96 | -1.01 | -1.02 | -0.66 | -1.27 |
ACON
KEIL
PNR
SUKHJITS
MCFT
BSX