Pantoro Limited (PNR.AX)
AUD 0.09
(-3.26%)
AUD 0.09
(-3.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 229.43 Million | 98.54 Million | 73.52 Million | 87.79 Million | 82.13 Million | 77.03 Million |
| Cost of Revenue | 280.27 Million | 153.56 Million | 75.35 Million | 70.53 Million | 91.69 Million | 73.65 Million |
| Gross Profit | -50.84 Million | -55.02 Million | -1.83 Million | 17.25 Million | -9.56 Million | 3.38 Million |
| Operating Expenses | 8.41 Million | 16.27 Million | 4.08 Million | 3.83 Million | 3.21 Million | 2.64 Million |
| Selling, General and Administrative Expenses | 8.41 Million | 16.27 Million | 4.08 Million | 3.83 Million | 3.21 Million | 2.48 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -12.49 Million | 100.37 Thousand | -290.76 Thousand | 139.25 Thousand | 24.03 Thousand |
| Cost and Expenses | 288.68 Million | 169.84 Million | 79.43 Million | 74.37 Million | 94.91 Million | 76.3 Million |
| Operating Income | -59.25 Million | -71.29 Million | -5.91 Million | 13.41 Million | -12.77 Million | 711.76 Thousand |
| Interest Expense | 16.52 Million | 8.51 Million | 3.08 Million | 633.66 Thousand | 1.01 Million | 40.21 Thousand |
| Income Tax Expense | -58.77 Thousand | -31.97 Million | 1.58 Million | 20.56 Million | -4.00 | 16.14 Million |
| Earnings before Tax | -49.36 Million | -106.53 Million | -9.16 Million | 12 Million | -29.17 Million | 832.67 Thousand |
| Net Income | -49.3 Million | -74.63 Million | -10.74 Million | 12 Million | -29.17 Million | 832.67 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | 0.01 | -0.01 | 0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | 0.01 | -0.01 | 0.00 |
| Weighted Average Shares Outstanding | 5.26 Billion | 5.09 Billion | 5.09 Billion | 5.09 Billion | 5.09 Billion | 5.09 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.26 Billion | 5.09 Billion | 5.09 Billion | 5.09 Billion | 5.09 Billion | 5.09 Billion |
| Gross Margin | -0.22 | -0.56 | -0.02 | 0.20 | -0.12 | 0.04 |
| EBIT Margin | 0.22 | -0.29 | 0.28 | 0.39 | 0.21 | 0.22 |
| Profit Margin | -0.21 | -0.76 | -0.15 | 0.14 | -0.36 | 0.01 |
| EBITDA | 51.22 Million | -55.48 Million | 20.73 Million | 33.43 Million | 2.26 Million | 17.02 Million |
| Earnings Before Tax Margin | -0.26 | -0.72 | -0.08 | 0.15 | -0.16 | 0.01 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 135.67 Million | 93.75 Million | 53.16 Million | 98.54 Million | 45.37 Million | 73.52 Million |
| Cost of Revenue | 148.66 Million | 131.61 Million | 85.45 Million | 153.56 Million | 67.45 Million | 75.35 Million |
| Gross Profit | -12.98 Million | -37.85 Million | -32.28 Million | -55.02 Million | -22.08 Million | -1.83 Million |
| Operating Expenses | 3.7 Million | 4.7 Million | 14.4 Million | 16.27 Million | 1.87 Million | 4.08 Million |
| Selling, General and Administrative Expenses | 3.7 Million | 4.7 Million | 14.4 Million | - | 1.87 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -12.49 Million | - | 100.37 Thousand |
| Cost and Expenses | 152.36 Million | 136.31 Million | 99.86 Million | 169.84 Million | 69.33 Million | 79.43 Million |
| Operating Income | -16.69 Million | -42.56 Million | -46.69 Million | -71.29 Million | -23.95 Million | -5.91 Million |
| Interest Expense | - | 3.1 Million | 5.15 Million | 8.51 Million | 4.01 Million | 3.08 Million |
| Income Tax Expense | 58.77 Thousand | -4.00 | -31.97 Million | -31.97 Million | 189.76 Thousand | 1.58 Million |
| Earnings before Tax | -33.57 Million | -15.79 Million | -61.75 Million | -106.53 Million | -44.77 Million | -9.16 Million |
| Net Income | -33.51 Million | -15.79 Million | -29.67 Million | -74.63 Million | -44.96 Million | -10.74 Million |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | - | -0.03 | - |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | - | -0.03 | - |
| Weighted Average Shares Outstanding | 5.4 Billion | 5.09 Billion | 3.34 Billion | 5.09 Billion | 1.61 Billion | 5.09 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.42 Billion | 5.09 Billion | 3.34 Billion | 5.09 Billion | 1.61 Billion | 5.09 Billion |
| Gross Margin | -0.10 | -0.40 | -0.61 | -0.56 | -0.49 | -0.02 |
| EBIT Margin | 0.41 | -0.46 | -0.43 | - | 0.96 | - |
| Profit Margin | -0.25 | -0.17 | -0.56 | -0.76 | -0.99 | -0.15 |
| EBITDA | 56.09 Million | -43.37 Million | -22.64 Million | - | 43.49 Million | - |
| Earnings Before Tax Margin | -0.12 | -0.45 | -0.88 | -0.72 | -0.53 | -0.08 |
ACARIX
GICSAB
TDW
ENZY
ACON
KEIL