AUD 0.09
(-3.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 560.88 Million | 514.9 Million | 294.63 Million | 221.37 Million | 162.39 Million | 121.67 Million |
Total Current Assets | 123.78 Million | 57.09 Million | 62.7 Million | 54.23 Million | 27.97 Million | 60.06 Million |
Cash And Short Term Investments | 98.12 Million | 42.6 Million | 52.04 Million | 47.38 Million | 22.49 Million | 53.69 Million |
Cash and Cash Equivalents | 98.12 Million | 42.6 Million | 52.04 Million | 47.38 Million | 22.49 Million | 53.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.15 Million | 3.96 Million | 3.31 Million | 1.29 Million | 1.12 Million | 1.29 Million |
Inventory | 19.06 Million | 9.19 Million | 6 Million | 4.69 Million | 3.59 Million | 4.24 Million |
Other Current Assets | 1.44 Million | 1.32 Million | 1.34 Million | 865.59 Thousand | 768.98 Thousand | 2.11 Million |
Total Non-Current Assets | 437.09 Million | 457.81 Million | 231.92 Million | 167.13 Million | 134.41 Million | 57.46 Million |
Net PPE | 405.06 Million | 216.87 Million | 74.8 Million | 42.66 Million | 50.48 Million | 57.46 Million |
Good Will And Intangible Assets | 32.03 Million | 63.94 Million | 63.94 Million | - | - | - |
Good Will | 32.03 Million | 31.97 Million | 31.97 Million | - | - | - |
Intangible Assets | - | 31.97 Million | 31.97 Million | - | - | - |
Long-Term Investments | - | - | 8.82 Million | - | - | - |
Tax Assets | - | - | -63.94 Million | - | - | - |
Other Non Current Assets | - | 176.98 Million | 148.29 Million | 124.47 Million | 83.92 Million | -57.46 Million |
Other Assets | - | - | 1.00 | - | - | 4.14 Million |
Total Liabilities | 147.58 Million | 176.68 Million | 101.73 Million | 65.64 Million | 72.88 Million | 21.3 Million |
Total Current Liabilities | 88.99 Million | 122.18 Million | 43.9 Million | 31.56 Million | 27.72 Million | 16.1 Million |
Account Payables | 22.06 Million | 29.35 Million | 17.61 Million | 9.57 Million | 11.04 Million | 11.77 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 27.37 Million | 55.42 Million | 18.63 Million | 6.26 Million | 5.04 Million | 779.61 Thousand |
Deferred Revenue | - | - | - | - | - | -779.61 Thousand |
Other Current Liabilities | 39.55 Million | 37.4 Million | 7.65 Million | 15.72 Million | 11.62 Million | 4.32 Million |
Total Non Current Liabilities | 58.58 Million | 54.5 Million | 57.83 Million | 34.07 Million | 45.15 Million | 5.2 Million |
Long-Term Debt | 28.74 Million | 24.15 Million | 17.76 Million | 13.56 Million | 9.33 Million | 8000.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.84 Million | 30.35 Million | 40.06 Million | 20.51 Million | 35.82 Million | 5.2 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 413.29 Million | 338.21 Million | 192.89 Million | 155.73 Million | 89.51 Million | 100.36 Million |
Stock Holders Equity | 413.29 Million | 338.21 Million | 192.89 Million | 155.73 Million | 89.51 Million | 100.36 Million |
Common Stock | 686.63 Million | 563.89 Million | 344.73 Million | 299.8 Million | 246.5 Million | 229.02 Million |
Retained Earnings | -287.7 Million | -238.39 Million | -163.75 Million | -153.01 Million | -165.01 Million | -135.84 Million |
Accumulated other comprehensive income | 14.37 Million | 12.71 Million | 11.91 Million | 8.93 Million | 8.02 Million | 7.17 Million |
Common Stock Equity | 413.29 Million | 338.21 Million | 192.89 Million | 155.73 Million | 89.51 Million | 100.36 Million |
Capital Lease Obligation | 42.82 Million | 24.15 Million | 20.08 Million | 13.56 Million | 9.33 Million | 8000.00 |
Total Investments | - | - | 8.82 Million | - | - | - |
Total Debt | 56.11 Million | 79.57 Million | 56.49 Million | 19.82 Million | 14.38 Million | 787.61 Thousand |
Net Debt | -42 Million | 36.96 Million | 4.45 Million | -27.55 Million | -8.1 Million | -52.9 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 560.88 Million | 515.41 Million | 514.9 Million | 514.9 Million | 283.6 Million | 294.63 Million |
Total Current Assets | 123.78 Million | 62.9 Million | 57.09 Million | 57.09 Million | 39.12 Million | 62.7 Million |
Cash And Short Term Investments | 98.12 Million | 44.46 Million | 42.6 Million | 42.6 Million | 23.44 Million | 52.04 Million |
Cash and Cash Equivalents | 98.12 Million | 44.46 Million | 42.6 Million | 42.6 Million | 23.44 Million | 52.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.15 Million | 3.5 Million | 3.96 Million | 3.96 Million | 8.07 Million | 3.31 Million |
Inventory | 19.06 Million | 13.75 Million | 9.19 Million | 9.19 Million | 6.38 Million | 6 Million |
Other Current Assets | 1.44 Million | 1.17 Million | 1.32 Million | 1.32 Million | 1.22 Million | 1.34 Million |
Total Non-Current Assets | 437.09 Million | 452.51 Million | 457.81 Million | 457.81 Million | 244.47 Million | 231.92 Million |
Net PPE | 405.06 Million | 226.65 Million | 216.87 Million | 216.87 Million | 133.56 Million | 74.8 Million |
Good Will And Intangible Assets | 32.03 Million | 31.97 Million | 63.94 Million | 63.94 Million | - | 63.94 Million |
Good Will | 32.03 Million | 31.97 Million | 31.97 Million | 31.97 Million | - | 31.97 Million |
Intangible Assets | - | - | 31.97 Million | 31.97 Million | - | 31.97 Million |
Long-Term Investments | - | - | - | - | 15.2 Million | 8.82 Million |
Tax Assets | - | - | - | - | - | -63.94 Million |
Other Non Current Assets | - | 193.88 Million | 176.98 Million | 176.98 Million | 95.71 Million | 148.29 Million |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 147.58 Million | 164.66 Million | 176.68 Million | 176.68 Million | 107.86 Million | 101.73 Million |
Total Current Liabilities | 88.99 Million | 76.49 Million | 122.18 Million | 122.18 Million | 48.61 Million | 43.9 Million |
Account Payables | 22.06 Million | 43.41 Million | 57.64 Million | 29.35 Million | 23.96 Million | 17.61 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 27.37 Million | 26 Million | 55.42 Million | 55.42 Million | 22.27 Million | 18.63 Million |
Deferred Revenue | - | - | 1.00 | - | - | - |
Other Current Liabilities | 39.55 Million | 7.08 Million | 9.12 Million | 37.4 Million | 2.38 Million | 7.65 Million |
Total Non Current Liabilities | 58.58 Million | 88.16 Million | 54.5 Million | 54.5 Million | 59.25 Million | 57.83 Million |
Long-Term Debt | 28.74 Million | 32.54 Million | 24.15 Million | 24.15 Million | 25.59 Million | 17.76 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 29.84 Million | 55.61 Million | 30.35 Million | 30.35 Million | 33.65 Million | 40.06 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 413.29 Million | 350.74 Million | 338.21 Million | 338.21 Million | 175.73 Million | 192.89 Million |
Stock Holders Equity | 413.29 Million | 350.74 Million | 338.21 Million | 338.21 Million | 175.73 Million | 192.89 Million |
Common Stock | 686.63 Million | 591.97 Million | 563.89 Million | 563.89 Million | 372.16 Million | 344.73 Million |
Retained Earnings | -287.7 Million | -254.19 Million | -238.39 Million | -238.39 Million | -208.72 Million | -163.75 Million |
Accumulated other comprehensive income | 14.37 Million | 12.96 Million | 12.71 Million | 12.71 Million | 12.28 Million | 11.91 Million |
Common Stock Equity | 413.29 Million | 350.74 Million | 338.21 Million | 338.21 Million | 175.73 Million | 192.89 Million |
Capital Lease Obligation | 42.82 Million | 20.72 Million | 24.15 Million | 24.15 Million | 14.58 Million | 20.08 Million |
Total Investments | - | - | - | - | 15.2 Million | 8.82 Million |
Total Debt | 56.11 Million | 79.27 Million | 79.57 Million | 79.57 Million | 62.45 Million | 56.49 Million |
Net Debt | -42 Million | 34.81 Million | 36.96 Million | 36.96 Million | 39.01 Million | 4.45 Million |
ACARIX
GICSAB
TDW
ENZY
ACON
KEIL