SEK 0.25
(-4.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 62.88 Million | 69.48 Million | 118.6 Million | 89.94 Million | 82.98 Million | 95.19 Million |
Total Current Assets | 50.29 Million | 53.67 Million | 101.72 Million | 70.12 Million | 60.59 Million | 71.5 Million |
Cash And Short Term Investments | 35.14 Million | 6.62 Million | 15.81 Million | 64.06 Million | 53.69 Million | 64.96 Million |
Cash and Cash Equivalents | 35.14 Million | 6.62 Million | 15.81 Million | 64.06 Million | 53.69 Million | 64.96 Million |
Short Term Investments | 147 Thousand | 148 Thousand | 136 Thousand | 138 Thousand | 177 Thousand | 168 Thousand |
Net Receivables | 8.3 Million | 34.72 Million | 81.85 Million | 1.52 Million | 3.84 Million | 1.9 Million |
Inventory | 6.83 Million | 5.24 Million | 3.6 Million | 3.43 Million | 3.05 Million | 2.62 Million |
Other Current Assets | 7.08 Million | 2.54 Million | 409 Thousand | 1.04 Million | -1000.00 | 1.95 Million |
Total Non-Current Assets | 12.58 Million | 15.8 Million | 16.87 Million | 19.82 Million | 22.38 Million | 23.69 Million |
Net PPE | 74 Thousand | 437 Thousand | 711 Thousand | 1.5 Million | 881 Thousand | - |
Good Will And Intangible Assets | 12.08 Million | 29.72 Million | 16.16 Million | 18.31 Million | 21.5 Million | 23.69 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.08 Million | 29.72 Million | 16.16 Million | 18.31 Million | 21.5 Million | 23.69 Million |
Long-Term Investments | 431 Thousand | 521 Thousand | - | - | - | - |
Tax Assets | -431 Thousand | -521 Thousand | - | - | - | - |
Other Non Current Assets | 432 Thousand | -14.35 Million | 1000.00 | 1000.00 | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.99 Million | 17.65 Million | 18.05 Million | 7.81 Million | 6.37 Million | 7.32 Million |
Total Current Liabilities | 10.99 Million | 17.65 Million | 17.81 Million | 7.24 Million | 6.3 Million | 7.32 Million |
Account Payables | 4.58 Million | 5.75 Million | 7.21 Million | 1.64 Million | 1.78 Million | 2.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 251 Thousand | 284 Thousand | 799 Thousand | 694 Thousand | - |
Deferred Revenue | - | - | - | 4.79 Million | - | - |
Other Current Liabilities | 6.41 Million | 11.65 Million | 10.32 Million | -1000.00 | 3.83 Million | 4.81 Million |
Total Non Current Liabilities | 1000.00 | 1000.00 | 240 Thousand | 569 Thousand | 70 Thousand | - |
Long-Term Debt | - | - | 239 Thousand | 568 Thousand | 72 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | 1000.00 | 1000.00 | 1000.00 | -2000.00 | - |
Other Liabilities | -1000.00 | - | - | - | - | - |
Total Equity | 51.88 Million | 51.82 Million | 100.54 Million | 82.13 Million | 76.6 Million | 87.87 Million |
Stock Holders Equity | 51.88 Million | 51.82 Million | 100.54 Million | 82.13 Million | 76.6 Million | 87.87 Million |
Common Stock | 7.37 Million | 2.52 Million | 2.52 Million | 1.41 Million | 51.69 Million | 396.04 Million |
Retained Earnings | -551.75 Million | -474.82 Million | -398.55 Million | -346.82 Million | -356.5 Million | -310.04 Million |
Accumulated other comprehensive income | 4.11 Million | 4.57 Million | 1.61 Million | 1.39 Million | 2.51 Million | 1.87 Million |
Common Stock Equity | 51.88 Million | 51.82 Million | 100.54 Million | 82.13 Million | 76.6 Million | 87.87 Million |
Capital Lease Obligation | - | 251 Thousand | 523 Thousand | 1.36 Million | 766 Thousand | - |
Total Investments | 147 Thousand | 521 Thousand | 136 Thousand | 138 Thousand | 177 Thousand | 168 Thousand |
Total Debt | - | 251 Thousand | 523 Thousand | 1.36 Million | 766 Thousand | - |
Net Debt | -35.14 Million | -6.37 Million | -15.28 Million | -62.69 Million | -52.93 Million | -64.96 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 79.61 Million | 95.83 Million | 62.88 Million | 62.88 Million | 38.45 Million | 60.34 Million |
Total Current Assets | 67.56 Million | 83.58 Million | 50.29 Million | 50.29 Million | 24.72 Million | 45.22 Million |
Cash And Short Term Investments | 48.27 Million | 63.92 Million | 35.14 Million | 35.14 Million | 9.24 Million | 26.29 Million |
Cash and Cash Equivalents | 48.27 Million | 63.92 Million | 35.14 Million | 35.14 Million | 9.24 Million | 26.29 Million |
Short Term Investments | - | - | 147 Thousand | 147 Thousand | - | - |
Net Receivables | 13.31 Million | 12.67 Million | 8.3 Million | 8.3 Million | 8.14 Million | 12.37 Million |
Inventory | 5.98 Million | 6.98 Million | 6.83 Million | 6.83 Million | 7.33 Million | 6.55 Million |
Other Current Assets | 13.31 Million | 10.17 Million | 7.08 Million | 7.08 Million | 1.00 | 10.73 Million |
Total Non-Current Assets | 12.05 Million | 12.25 Million | 12.58 Million | 12.58 Million | 13.73 Million | 15.12 Million |
Net PPE | 191 Thousand | 216 Thousand | 74 Thousand | 74 Thousand | 153 Thousand | 259 Thousand |
Good Will And Intangible Assets | 10.94 Million | 11.82 Million | 12.08 Million | 12.08 Million | 13.19 Million | 14.28 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10.94 Million | 11.82 Million | 12.08 Million | 12.08 Million | 13.19 Million | 14.28 Million |
Long-Term Investments | 920 Thousand | 211 Thousand | 431 Thousand | 431 Thousand | 390 Thousand | 584 Thousand |
Tax Assets | -10.94 Million | -211 Thousand | -431 Thousand | -431 Thousand | -390 Thousand | 14.53 Million |
Other Non Current Assets | 10.94 Million | 209 Thousand | 432 Thousand | 432 Thousand | 390 Thousand | -14.53 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 11.81 Million | 11.13 Million | 10.99 Million | 10.99 Million | 9.38 Million | 13.19 Million |
Total Current Liabilities | 11.81 Million | 11.13 Million | 10.99 Million | 10.99 Million | 9.38 Million | 13.19 Million |
Account Payables | 2.47 Million | 1.61 Million | 4.58 Million | 4.58 Million | 3.19 Million | 3.13 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 42 Thousand | 103 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 9.33 Million | 9.52 Million | 6.41 Million | 6.41 Million | 6.14 Million | 9.96 Million |
Total Non Current Liabilities | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1000.00 | - | - | - | 1000.00 | - |
Other Liabilities | -1000.00 | -1000.00 | -1000.00 | -1000.00 | - | - |
Total Equity | 67.8 Million | 84.69 Million | 51.88 Million | 51.88 Million | 29.07 Million | 47.15 Million |
Stock Holders Equity | 67.8 Million | 84.69 Million | 51.88 Million | 51.88 Million | 29.07 Million | 47.15 Million |
Common Stock | 9.73 Million | 7.92 Million | 7.37 Million | 7.37 Million | 4.52 Million | 4.52 Million |
Retained Earnings | -582.93 Million | -566.47 Million | -551.75 Million | -551.75 Million | -529.91 Million | -512.85 Million |
Accumulated other comprehensive income | 4.61 Million | 5.04 Million | 4.11 Million | 4.11 Million | 5.44 Million | 6.26 Million |
Common Stock Equity | 67.8 Million | 84.69 Million | 51.88 Million | 51.88 Million | 29.07 Million | 47.15 Million |
Capital Lease Obligation | - | - | - | - | 42 Thousand | 103 Thousand |
Total Investments | 920 Thousand | 211 Thousand | 147 Thousand | 147 Thousand | 390 Thousand | 584 Thousand |
Total Debt | - | - | - | - | 42 Thousand | 103 Thousand |
Net Debt | -48.27 Million | -63.92 Million | -35.14 Million | -35.14 Million | -9.2 Million | -26.19 Million |
GICSAB
TDW
LAXMIMACH
ACON
KEIL
PNR