Acarix AB (publ) (ACARIX.ST)
SEK 0.25
(-4.05%)
SEK 0.25
(-4.05%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.24 Million | 5.82 Million | 3.76 Million | 2.17 Million | 1.85 Million | 1.02 Million |
| Cost of Revenue | 944 Thousand | 1.2 Million | 937 Thousand | 576 Thousand | 427 Thousand | 316 Thousand |
| Gross Profit | 5.29 Million | 4.62 Million | 2.82 Million | 1.59 Million | 1.43 Million | 708 Thousand |
| Operating Expenses | 82.85 Million | 81.09 Million | 54.51 Million | 43.02 Million | 47.87 Million | 43.23 Million |
| Selling, General and Administrative Expenses | 54.33 Million | 53.33 Million | 33.02 Million | 28.55 Million | 27.59 Million | 30.88 Million |
| Research and Development Expenses | 28.51 Million | 27.75 Million | 21.49 Million | 14.46 Million | 20.28 Million | 12.34 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 83.79 Million | 82.29 Million | 55.45 Million | 43.6 Million | 48.3 Million | 43.54 Million |
| Operating Income | -77.55 Million | -76.47 Million | -51.69 Million | -41.43 Million | -46.44 Million | -42.52 Million |
| Interest Expense | 132 Thousand | 163 Thousand | 71 Thousand | 52 Thousand | 56 Thousand | 21 Thousand |
| Income Tax Expense | - | 510 Thousand | 71 Thousand | 52 Thousand | 25 Thousand | 21 Thousand |
| Earnings before Tax | -77.83 Million | -76.98 Million | -51.73 Million | -41.49 Million | -46.43 Million | -42.25 Million |
| Net Income | -77.83 Million | -77.49 Million | -51.8 Million | -41.54 Million | -46.45 Million | -42.27 Million |
| Earnings Per Share Basic | -0.16 | -0.28 | -0.30 | -0.39 | -1.23 | -1.37 |
| Earnings Per Share Diluted | -0.16 | -0.28 | -0.30 | -0.39 | -1.23 | -1.37 |
| Weighted Average Shares Outstanding | 475.13 Million | 279.1 Million | 170.51 Million | 106.52 Million | 37.85 Million | 30.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 475.13 Million | 279.1 Million | 170.51 Million | 106.52 Million | 37.85 Million | 30.96 Million |
| Gross Margin | 0.85 | 0.79 | 0.75 | 0.73 | 0.77 | 0.69 |
| EBIT Margin | -12.36 | -12.67 | -12.84 | -17.51 | -22.76 | -38.79 |
| Profit Margin | -12.47 | -13.31 | -13.78 | -19.15 | -25.02 | -41.28 |
| EBITDA | -77.12 Million | -76.11 Million | -50.51 Million | -40.28 Million | -44.58 Million | -41.99 Million |
| Earnings Before Tax Margin | -12.43 | -13.14 | -13.75 | -19.09 | -25.01 | -41.53 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.95 Million | 1.55 Million | 6.24 Million | 1.17 Million | 1.57 Million | 1.54 Million |
| Cost of Revenue | 894 Thousand | 138 Thousand | 944 Thousand | 146 Thousand | 281 Thousand | 250 Thousand |
| Gross Profit | 1.06 Million | 1.41 Million | 5.29 Million | 1.02 Million | 1.29 Million | 1.29 Million |
| Operating Expenses | 17.64 Million | 16.34 Million | 82.85 Million | 23.02 Million | 18.51 Million | 23.18 Million |
| Selling, General and Administrative Expenses | 12.12 Million | 11.51 Million | - | 15.26 Million | 12.12 Million | 14.82 Million |
| Research and Development Expenses | 5.51 Million | 4.82 Million | - | 7.76 Million | 6.39 Million | 8.36 Million |
| Other Expenses | 999.00 | - | - | - | - | - |
| Cost and Expenses | 18.53 Million | 16.47 Million | 83.79 Million | 23.17 Million | 18.79 Million | 23.43 Million |
| Operating Income | -16.57 Million | -14.92 Million | -77.55 Million | -21.99 Million | -17.22 Million | -21.89 Million |
| Interest Expense | 107 Thousand | 41 Thousand | 132 Thousand | -164 Thousand | 78 Thousand | 147 Thousand |
| Income Tax Expense | 1.00 | 49.72 Thousand | 406.1 Thousand | 50.18 Thousand | 13 Thousand | 42.91 Thousand |
| Earnings before Tax | -16.66 Million | -14.93 Million | -77.83 Million | -22.06 Million | -17.29 Million | -22 Million |
| Net Income | -16.66 Million | -14.93 Million | -77.83 Million | -22.06 Million | -17.29 Million | -22 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | - | -0.03 | -0.04 | -0.05 |
| Earnings Per Share Diluted | -0.02 | -0.02 | - | -0.03 | -0.04 | -0.05 |
| Weighted Average Shares Outstanding | 852.5 Million | 773.83 Million | 475.13 Million | 642.41 Million | 452.86 Million | 480.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 852.5 Million | 773.83 Million | 475.13 Million | 642.41 Million | 452.86 Million | 480.04 Million |
| Gross Margin | 0.54 | 0.91 | 0.85 | 0.88 | 0.82 | 0.84 |
| EBIT Margin | -8.10 | -9.56 | - | -18.66 | -10.44 | -14.11 |
| Profit Margin | -8.51 | -9.62 | -12.47 | -18.79 | -10.99 | -14.29 |
| EBITDA | -15.85 Million | -14.83 Million | - | -21.9 Million | -16.41 Million | -21.73 Million |
| Earnings Before Tax Margin | -8.47 | -9.62 | -12.43 | -18.74 | -10.95 | -14.22 |
GICSAB
TDW
LAXMIMACH
ACON
KEIL
PNR