Lakshmi Machine Works Limited (LAXMIMACH.NS)
INR 17324.6
(2.0%)
INR 17324.6
(2.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 46.95 Billion | 47.19 Billion | 31.15 Billion | 16.76 Billion | 15.13 Billion | 26.21 Billion |
| Cost of Revenue | 34.82 Billion | 30.06 Billion | 21.81 Billion | 11.46 Billion | 10.29 Billion | 17.49 Billion |
| Gross Profit | 12.13 Billion | 17.12 Billion | 9.33 Billion | 5.29 Billion | 4.83 Billion | 8.71 Billion |
| Operating Expenses | 8.74 Billion | 13.4 Billion | 7.46 Billion | 5.18 Billion | 5.21 Billion | 6.49 Billion |
| Selling, General and Administrative Expenses | 8.74 Billion | 458 Million | 387.27 Million | 224.45 Million | 25.63 Million | 29.25 Million |
| Research and Development Expenses | 349.7 Million | 518.41 Million | 220.48 Million | 221.96 Million | 277.13 Million | 254.24 Million |
| Other Expenses | 1.43 Billion | 1.47 Billion | 8.89 Million | 3.86 Million | 43.87 Million | 30.68 Million |
| Cost and Expenses | 43.57 Billion | 43.47 Billion | 29.28 Billion | 16.64 Billion | 15.5 Billion | 23.99 Billion |
| Operating Income | 3.38 Billion | 3.73 Billion | 1.88 Billion | 119.42 Million | -331.14 Million | 2.21 Billion |
| Interest Expense | - | - | 854 Thousand | 810 Thousand | 1.06 Million | 1.06 Million |
| Income Tax Expense | 1.08 Billion | 1.35 Billion | 572.7 Million | 267.35 Million | 194.09 Million | 972.12 Million |
| Earnings before Tax | 4.82 Billion | 5.19 Billion | 2.38 Billion | 713.33 Million | 471.83 Million | 2.82 Billion |
| Net Income | 3.73 Billion | 3.84 Billion | 1.81 Billion | 445.97 Million | 277.74 Million | 1.85 Billion |
| Earnings Per Share Basic | 349.77 | 359.47 | 169.47 | 41.75 | 26.00 | 170.56 |
| Earnings Per Share Diluted | 349.77 | 359.47 | 169.47 | 41.75 | 26.00 | 170.56 |
| Weighted Average Shares Outstanding | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.86 Million |
| Gross Margin | 0.26 | 0.36 | 0.30 | 0.32 | 0.32 | 0.33 |
| EBIT Margin | 0.09 | 0.13 | 0.08 | 0.08 | 0.06 | 0.14 |
| Profit Margin | 0.08 | 0.08 | 0.06 | 0.03 | 0.02 | 0.07 |
| EBITDA | 4.34 Billion | 4.31 Billion | 2.47 Billion | 675.7 Million | 1.02 Billion | 3.38 Billion |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.06 | 0.01 | -0.02 | 0.08 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.72 Billion | 46.95 Billion | 9.7 Billion | 12.13 Billion | 13.2 Billion | 11.9 Billion |
| Cost of Revenue | 5.33 Billion | 34.82 Billion | 7.31 Billion | 8.92 Billion | 8.37 Billion | 8.9 Billion |
| Gross Profit | 1.39 Billion | 12.13 Billion | 2.39 Billion | 3.21 Billion | 4.83 Billion | 3 Billion |
| Operating Expenses | 1.52 Billion | 8.74 Billion | 1.92 Billion | 2.27 Billion | 3.7 Billion | 2.14 Billion |
| Selling, General and Administrative Expenses | 1.52 Billion | - | 1.92 Billion | 2.27 Billion | 2.39 Billion | 2.14 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 294.2 Million | 1.43 Billion | 402 Million | 318 Million | 350.7 Million | 364.5 Million |
| Cost and Expenses | 6.86 Billion | 43.57 Billion | 9.23 Billion | 11.19 Billion | 12.08 Billion | 11.04 Billion |
| Operating Income | -131.69 Million | 3.38 Billion | 469.3 Million | 945.2 Million | 1.47 Billion | 860.8 Million |
| Interest Expense | - | - | -12.1 Million | 10.5 Million | 100 Thousand | 1.5 Million |
| Income Tax Expense | 52.3 Million | 1.08 Billion | 211.5 Million | 265 Million | 322.7 Million | 285.8 Million |
| Earnings before Tax | 162.5 Million | 4.82 Billion | 871.3 Million | 1.25 Billion | 1.47 Billion | 1.22 Billion |
| Net Income | 110.2 Million | 3.73 Billion | 659.8 Million | 987.7 Million | 1.15 Billion | 938 Million |
| Earnings Per Share Basic | 10.32 | - | 61.76 | 92.46 | 107.75 | 87.83 |
| Earnings Per Share Diluted | 10.32 | - | 61.76 | 92.46 | 107.75 | 87.83 |
| Weighted Average Shares Outstanding | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million | 10.68 Million |
| Gross Margin | 0.21 | 0.26 | 0.25 | 0.26 | 0.37 | 0.25 |
| EBIT Margin | 0.02 | - | 0.08 | 0.10 | 0.13 | 0.09 |
| Profit Margin | 0.02 | 0.08 | 0.07 | 0.08 | 0.09 | 0.08 |
| EBITDA | 132.4 Million | - | 735 Million | 1.17 Billion | 1.71 Billion | 1.08 Billion |
| Earnings Before Tax Margin | -0.02 | 0.07 | 0.05 | 0.08 | 0.11 | 0.07 |
HISEF
QZM
WHD
ACARIX
GICSAB
TDW