Cactus, Inc. (WHD)
USD 36.29
(0.78%)
USD 36.29
(0.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Billion | 688.36 Million | 438.58 Million | 348.56 Million | 628.41 Million | 544.13 Million |
| Cost of Revenue | 711.97 Million | 445.92 Million | 317.14 Million | 236.94 Million | 393.6 Million | 325.9 Million |
| Gross Profit | 384.98 Million | 242.44 Million | 121.44 Million | 111.61 Million | 234.8 Million | 218.23 Million |
| Operating Expenses | 342.44 Million | 67.7 Million | 46.02 Million | 39.71 Million | 51.65 Million | 40.52 Million |
| Selling, General and Administrative Expenses | 105.77 Million | 67.7 Million | 46.02 Million | 39.71 Million | 51.65 Million | 40.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 215.36 Million | -1.91 Million | 492 Thousand | -555 Thousand | 4.29 Million | -4.3 Million |
| Cost and Expenses | 832.59 Million | 513.62 Million | 363.16 Million | 276.66 Million | 445.26 Million | 366.43 Million |
| Operating Income | 264.36 Million | 174.74 Million | 75.42 Million | 70.03 Million | 183.15 Million | 177.7 Million |
| Interest Expense | 10.23 Million | 1.06 Million | 959 Thousand | 1.12 Million | 1.52 Million | 3.59 Million |
| Income Tax Expense | 47.53 Million | 31.43 Million | 7.67 Million | 10.97 Million | 32.02 Million | 19.52 Million |
| Earnings before Tax | 262.37 Million | 176.55 Million | 75.14 Million | 70.18 Million | 188.32 Million | 169.8 Million |
| Net Income | 169.17 Million | 110.17 Million | 67.47 Million | 59.21 Million | 156.3 Million | 65.33 Million |
| Earnings Per Share Basic | 3.16 | 1.83 | 1.22 | 1.25 | 3.47 | 2.02 |
| Earnings Per Share Diluted | 2.57 | 1.80 | 0.89 | 0.78 | 2.07 | 2.00 |
| Weighted Average Shares Outstanding | 64.64 Million | 60.32 Million | 55.39 Million | 47.45 Million | 44.98 Million | 32.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.46 Million | 76.33 Million | 76.1 Million | 75.49 Million | 75.35 Million | 32.69 Million |
| Gross Margin | 0.35 | 0.35 | 0.28 | 0.32 | 0.37 | 0.40 |
| EBIT Margin | 0.32 | 0.30 | 0.25 | 0.33 | 0.36 | 0.37 |
| Profit Margin | 0.15 | 0.16 | 0.15 | 0.17 | 0.25 | 0.12 |
| EBITDA | 356.46 Million | 217.27 Million | 111.73 Million | 112.42 Million | 222 Million | 207.85 Million |
| Earnings Before Tax Margin | 0.24 | 0.25 | 0.17 | 0.20 | 0.29 | 0.33 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 293.18 Million | 290.38 Million | 274.12 Million | 1.09 Billion | 274.86 Million | 287.87 Million |
| Cost of Revenue | 353.31 Million | 180.46 Million | 172.84 Million | 711.97 Million | 169.96 Million | 123.27 Million |
| Gross Profit | -60.13 Million | 109.92 Million | 101.27 Million | 384.98 Million | 104.9 Million | 164.59 Million |
| Operating Expenses | 52.64 Million | 27.22 Million | 25.42 Million | 105.77 Million | 24.55 Million | -200.26 Million |
| Selling, General and Administrative Expenses | 52.64 Million | 27.22 Million | 25.42 Million | - | 24.55 Million | 29.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -76.48 Million | 15 Million | 61.48 Million | 4.49 Million | -190.64 Million | -200.26 Million |
| Cost and Expenses | 405.96 Million | 207.69 Million | 198.26 Million | 817.74 Million | 194.51 Million | -200.26 Million |
| Operating Income | 80.67 Million | 82.69 Million | 75.85 Million | 279.21 Million | 80.35 Million | 87.6 Million |
| Interest Expense | 2.75 Million | 1.4 Million | - | 10.23 Million | 182 Thousand | -1.37 Million |
| Income Tax Expense | 16.41 Million | 18.16 Million | 13.42 Million | 47.53 Million | 16.98 Million | 18.47 Million |
| Earnings before Tax | 78.85 Million | 81.22 Million | 63.23 Million | 262.37 Million | 79.05 Million | 86.49 Million |
| Net Income | 49.92 Million | 49.82 Million | 38.96 Million | 169.17 Million | 48.94 Million | 52.58 Million |
| Earnings Per Share Basic | 0.76 | 0.75 | 0.60 | - | 0.75 | 0.81 |
| Earnings Per Share Diluted | 0.63 | 0.75 | 0.59 | - | 0.74 | 0.80 |
| Weighted Average Shares Outstanding | 66.03 Million | 66.14 Million | 65.37 Million | 64.64 Million | 65.36 Million | 64.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.77 Million | 66.57 Million | 79.55 Million | 79.46 Million | 79.86 Million | 65.48 Million |
| Gross Margin | -0.21 | 0.38 | 0.37 | 0.35 | 0.38 | 0.57 |
| EBIT Margin | 0.13 | 0.34 | 0.33 | - | 0.35 | 0.36 |
| Profit Margin | 0.17 | 0.17 | 0.14 | 0.15 | 0.18 | 0.18 |
| EBITDA | 39.04 Million | 97.69 Million | 90.9 Million | - | 95.21 Million | 102.75 Million |
| Earnings Before Tax Margin | 0.28 | 0.28 | 0.28 | 0.25 | 0.29 | 0.30 |
2392
BHKLY
MSSMY
LAXMIMACH
HISEF
QZM