USD 64.16
(-0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 59.16 Billion | 70.33 Billion | 65.28 Billion | 75.01 Billion | 80.01 Billion | 68.52 Billion |
Cost of Revenue | -93.25 Billion | - | - | - | - | - |
Gross Profit | 152.41 Billion | 70.33 Billion | 65.28 Billion | 75.01 Billion | 80.01 Billion | 68.52 Billion |
Operating Expenses | 15.07 Billion | 32.45 Billion | 33 Billion | 38.51 Billion | 37.95 Billion | 28.38 Billion |
Selling, General and Administrative Expenses | 32 Million | 39 Million | 34 Million | 43 Million | 38 Million | 679 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -22.1 Billion | -22.73 Billion | -27.45 Billion | -28.25 Billion | -20.05 Billion |
Cost and Expenses | 15.07 Billion | 32.45 Billion | 33 Billion | 38.51 Billion | 37.95 Billion | 28.38 Billion |
Operating Income | 44.09 Billion | 34.39 Billion | 29.31 Billion | 32.97 Billion | 39.58 Billion | 38.98 Billion |
Interest Expense | 77.41 Billion | 25.02 Billion | 8.35 Billion | 15.19 Billion | 27.26 Billion | 22.34 Billion |
Income Tax Expense | 6.05 Billion | 5.95 Billion | 4.96 Billion | 5.11 Billion | 6.01 Billion | 6.4 Billion |
Earnings before Tax | 41.15 Billion | 34.98 Billion | 29.96 Billion | 33.58 Billion | 40.08 Billion | 38.98 Billion |
Net Income | 34.11 Billion | 27.33 Billion | 24.34 Billion | 27.86 Billion | 32.18 Billion | 32.07 Billion |
Earnings Per Share Basic | 2.97 | 2.45 | 2.17 | 2.51 | 3.04 | 60.67 |
Earnings Per Share Diluted | 3.10 | 2.45 | 2.17 | 2.51 | 3.04 | 60.67 |
Weighted Average Shares Outstanding | 11.02 Billion | 10.57 Billion | 10.57 Billion | 10.57 Billion | 10.57 Billion | 528.63 Million |
Weighted Average Shares Outstanding (Diluted) | 10.57 Billion | 10.57 Billion | 10.57 Billion | 10.57 Billion | 10.57 Billion | 528.63 Million |
Gross Margin | 2.58 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.53 | 0.50 | 0.48 | 0.53 | 0.60 |
Profit Margin | 0.58 | 0.39 | 0.37 | 0.37 | 0.40 | 0.47 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.75 | 0.49 | 0.45 | 0.44 | 0.49 | 0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.62 Billion | 16.62 Billion | 82.83 Billion | 152.41 Billion | 14.74 Billion | 69.18 Billion |
Cost of Revenue | -66.03 Billion | - | - | - | - | - |
Gross Profit | 82.66 Billion | 16.62 Billion | 82.83 Billion | 152.41 Billion | 14.74 Billion | 69.18 Billion |
Operating Expenses | 3.76 Billion | 3.76 Billion | 6.19 Billion | 11.85 Billion | 5.05 Billion | 5.26 Billion |
Selling, General and Administrative Expenses | 3.76 Billion | 3.76 Billion | 3.92 Billion | - | 3.92 Billion | 3.6 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.37 Billion | - | -6.19 Billion | -11.85 Billion | - | -5.26 Billion |
Cost and Expenses | 3.76 Billion | 3.76 Billion | 62.1 Billion | 109.86 Billion | 5.05 Billion | 47.36 Billion |
Operating Income | 12.86 Billion | 12.86 Billion | 10.37 Billion | -2.37 Billion | 10.37 Billion | 10.9 Billion |
Interest Expense | 1.31 Billion | - | 1.32 Billion | 77.41 Billion | - | 1.33 Billion |
Income Tax Expense | 2.12 Billion | 2.12 Billion | 2.61 Billion | 6.05 Billion | 1.3 Billion | 3.44 Billion |
Earnings before Tax | 12.35 Billion | 12.35 Billion | 19.5 Billion | 41.15 Billion | 9.69 Billion | 21.64 Billion |
Net Income | 10.02 Billion | 10.02 Billion | 15.72 Billion | 34.11 Billion | 7.86 Billion | 16.99 Billion |
Earnings Per Share Basic | 0.95 | 0.95 | 1.49 | - | 0.74 | 1.61 |
Earnings Per Share Diluted | 0.95 | 0.95 | 1.49 | - | 0.74 | 1.61 |
Weighted Average Shares Outstanding | 10.57 Billion | 10.57 Billion | 10.57 Billion | 10.57 Billion | 10.57 Billion | 10.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.57 Billion | 10.57 Billion | 10.57 Billion | 10.57 Billion | 10.57 Billion | 10.57 Billion |
Gross Margin | 4.97 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.06 | 0.76 | -0.01 | - | -0.08 | -0.01 |
Profit Margin | 0.60 | 0.60 | 0.19 | 0.22 | 0.53 | 0.25 |
EBITDA | 922 Million | 12.65 Billion | -1.19 Billion | - | -1.19 Billion | -687 Million |
Earnings Before Tax Margin | 0.77 | 0.77 | 0.13 | -0.02 | 0.70 | 0.16 |
MSSMY
8080
2804
QZM
WHD
2392